| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 135M | 135M | 76.0M | -1.00M | 0 | ||
| Depreciation | 0 | 0 | 0 | 0 | 74.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | -323M | 323M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.28B | 0 | 0 | -352M | 0 | ||
| Cash From Operations | 42.0M | -14.0M | 14.0M | -16.0M | 807M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | -46.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 1.65M | ||
| Acquisitions | 0 | 0 | 0 | 0 | -142M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.69B | 0 | 0 | 728M | 0 | ||
| Cash from Investing | -1.69B | 0 | 0 | 728M | -315M | ||
| Dividends Paid | 409M | -2.37B | 2.37B | -1.81B | -540M | ||
| Sale / Purchase of Stock | -1.00M | 10.0M | -10.0M | 18.0M | 0 | ||
| Net Borrowings | 71.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.17B | 2.37B | -2.37B | 1.08B | 0 | ||
| Cash From Financing | 1.65B | 14.0M | -14.0M | -712M | -459M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | -6.59M | ||
| Net Change in Cash | 0 | 0 | 0 | 0 | 26.4M | ||
| ||||||