| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.9M | 21.4M | 12.8M | 16.5M | 31.1M | ||
| Depreciation | 14.9M | 835K | -30.7M | 18.5M | 16.8M | ||
| Amortization | 0 | 15.6M | -15.6M | 0 | 0 | ||
| Deferred Taxes | 0 | 7.90M | -7.90M | 0 | 0 | ||
| Change In Working Capital | -10.7M | -52.1M | 49.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.20M | 1.86M | -5.63M | 0 | 0 | ||
| Cash From Operations | 42.3M | -4.38M | -136M | 107M | 110M | ||
| Capital Expenditures | -15.8M | -8.26M | 44.1M | -10.5M | -7.27M | ||
| Sale of Assets | 1.01M | 80K | -1.93M | 0 | 55K | ||
| Acquisitions | 0 | -33.9M | 48.2M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -15.8M | -8.26M | 52.2M | 0 | 0 | ||
| Cash from Investing | -14.8M | -42.1M | 90.3M | -10.5M | -17.9M | ||
| Dividends Paid | -5.01M | -8.07M | 17.4M | -5.04M | -5.73M | ||
| Sale / Purchase of Stock | 1.00M | 140K | 1.31M | 0 | 0 | ||
| Net Borrowings | 3.00M | 5.38M | 9.64M | 0 | 0 | ||
| Other Financing Cash Flows | 1.09M | 0 | -2.01M | 0 | 0 | ||
| Cash From Financing | 85K | -2.55M | 39.4M | 111M | -28.5M | ||
| Foreign Exchange Effect | -1.57M | 538K | 9K | 772K | 122K | ||
| Net Change in Cash | 26.0M | -48.5M | -5.85M | 208M | 63.8M | ||
| ||||||