| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 758M | 712M | 666M | 789M | 674M | ||
| Cost of Revenue | 312M | 274M | 304M | 613M | 556M | ||
| Gross Profit | 445M | 438M | 362M | 176M | 117M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 307M | 305M | 294M | 15.4M | 17.1M | ||
| Amortization & Deprec | 51.1M | 55.0M | 0 | 53.8M | 54.7M | ||
| Other Expenses | 100K | -101M | -10.6M | 1.70M | 7.20M | ||
| Total Operating Expenses | 358M | 259M | 284M | 70.9M | 79.0M | ||
| Operating Income | 87.2M | 179M | 78.5M | 105M | 38.4M | ||
| Other Income | -4.40M | -95.4M | -5.60M | -800K | -1.00M | ||
| EBIT | 82.8M | 83.7M | 72.9M | 104M | 37.4M | ||
| Minority Interest | 600K | -1.80M | 0 | -100K | -100K | ||
| Interest Expense | 29.0M | 35.6M | 37.2M | 37.0M | 40.3M | ||
| Income Before Taxes | 53.2M | 49.9M | 35.7M | 67.4M | -2.80M | ||
| Income Taxes | 21.6M | 19.8M | 14.4M | 26.9M | -1.00M | ||
| Net Income from Continuing Ops | 31.6M | 30.1M | 21.3M | 40.5M | -1.80M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 31.6M | 30.1M | 21.3M | 40.5M | -1.80M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 31.6M | 30.1M | 21.3M | 40.5M | -1.80M | ||
| ||||||