Annual Reports

 
Quarterly Reports

  • 10-Q (Aug 9, 2017)
  • 10-Q (May 10, 2017)
  • 10-Q (Nov 9, 2016)
  • 10-Q (Aug 1, 2016)
  • 10-Q (May 10, 2016)
  • 10-Q (Nov 9, 2015)

 
8-K

 
Other

Regal Entertainment Group 10-Q 2013

Documents found in this filing:

  1. 10-Q
  2. Ex-10.1
  3. Ex-31.1
  4. Ex-31.2
  5. Ex-32
  6. Ex-32
RGC-2013.3.28-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549 
______________________________________________________
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 28, 2013
 
Commission file number: 001-31315
______________________________________________________ 
Regal Entertainment Group
(Exact name of Registrant as Specified in Its Charter) 
Delaware
 
02-0556934
(State or Other Jurisdiction of
 
(I.R.S. Employer
Incorporation or Organization)
 
Identification No.)
 
 
 
7132 Regal Lane
 
 
Knoxville, TN
 
37918
(Address of Principal Executive Offices)
 
(Zip Code)
 
Registrant’s Telephone Number, Including Area Code: 865-922-1123
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one): 
Large accelerated filer x
 
Accelerated filer ¨
 
 
 
Non-accelerated filer ¨
 
Smaller reporting company ¨
(Do not check if a smaller reporting company)
 
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No x
 
Class A Common Stock—132,147,462 shares outstanding at May 1, 2013
 
Class B Common Stock—23,708,639 shares outstanding at May 1, 2013



TABLE OF CONTENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2


PART I—FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
REGAL ENTERTAINMENT GROUP
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share data)
 
March 28, 2013
 
December 27, 2012
ASSETS
 

 
 

CURRENT ASSETS:
 

 
 

Cash and cash equivalents
$
395.4

 
$
109.5

Trade and other receivables
32.5

 
102.7

Income tax receivable

 
1.6

Inventories
16.2

 
17.8

Prepaid expenses and other current assets
22.2

 
14.8

Deferred income tax asset
12.0

 
11.4

TOTAL CURRENT ASSETS
478.3

 
257.8

PROPERTY AND EQUIPMENT:
 

 
 

Land
123.1

 
123.1

Buildings and leasehold improvements
1,957.4

 
1,955.2

Equipment
873.2

 
861.0

Construction in progress
8.3

 
9.0

Total property and equipment
2,962.0

 
2,948.3

Accumulated depreciation and amortization
(1,526.7
)
 
(1,485.1
)
TOTAL PROPERTY AND EQUIPMENT, NET
1,435.3

 
1,463.2

GOODWILL
267.8

 
267.8

INTANGIBLE ASSETS, NET
27.4

 
27.8

OTHER NON-CURRENT ASSETS
243.0

 
192.9

TOTAL ASSETS
$
2,451.8

 
$
2,209.5

LIABILITIES AND DEFICIT
 

 
 

CURRENT LIABILITIES:
 

 
 

Current portion of debt obligations
$
19.5

 
$
22.0

Accounts payable
132.9

 
157.0

Accrued expenses
58.4

 
67.6

Deferred revenue
119.9

 
102.2

Interest payable
15.9

 
38.7

Income taxes payable
14.6

 

TOTAL CURRENT LIABILITIES
361.2

 
387.5

LONG-TERM DEBT, LESS CURRENT PORTION
2,158.7

 
1,912.4

LEASE FINANCING ARRANGEMENTS, LESS CURRENT PORTION
50.2

 
52.2

CAPITAL LEASE OBLIGATIONS, LESS CURRENT PORTION
7.5

 
8.6

DEFERRED INCOME TAX LIABILITY
7.8

 
7.7

NON-CURRENT DEFERRED REVENUE
371.9

 
341.4

OTHER NON-CURRENT LIABILITIES
200.7

 
198.3

TOTAL LIABILITIES
3,158.0

 
2,908.1

COMMITMENTS AND CONTINGENCIES


 


DEFICIT:
 

 
 

Class A common stock, $0.001 par value; 500,000,000 shares authorized, 132,140,804 and 131,743,778 shares issued and outstanding at March 28, 2013 and December 27, 2012, respectively
0.1

 
0.1

Class B common stock, $0.001 par value; 200,000,000 shares authorized, 23,708,639 shares issued and outstanding at March 28, 2013 and December 27, 2012

 

Preferred stock, $0.001 par value; 50,000,000 shares authorized; none issued and outstanding

 

Additional paid-in capital (deficit)
(717.6
)
 
(694.0
)
Retained earnings
15.1

 
1.4

Accumulated other comprehensive loss, net
(1.8
)
 
(4.3
)
TOTAL STOCKHOLDERS’ DEFICIT OF REGAL ENTERTAINMENT GROUP
(704.2
)
 
(696.8
)
Noncontrolling interest
(2.0
)
 
(1.8
)
TOTAL DEFICIT
(706.2
)
 
(698.6
)
TOTAL LIABILITIES AND DEFICIT
$
2,451.8

 
$
2,209.5


See accompanying notes to unaudited condensed consolidated financial statements.

3


REGAL ENTERTAINMENT GROUP
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except share and per share data) 
 
Quarter Ended
March 28, 2013
 
Quarter Ended
March 29, 2012
REVENUES:
 

 
 

Admissions
$
436.6

 
$
474.1

Concessions
171.8

 
180.0

Other operating revenues
34.4

 
30.8

TOTAL REVENUES
642.8

 
684.9

OPERATING EXPENSES:
 

 
 

Film rental and advertising costs
215.9

 
236.8

Cost of concessions
23.9

 
23.7

Rent expense
99.6

 
94.1

Other operating expenses
183.6

 
176.8

General and administrative expenses (including share-based compensation of $2.3 for the quarters ended March 28, 2013 and March 29, 2012)
18.0

 
15.8

Depreciation and amortization
47.2

 
46.9

Net gain on disposal and impairment of operating assets
(2.6
)
 

TOTAL OPERATING EXPENSES
585.6

 
594.1

INCOME FROM OPERATIONS
57.2

 
90.8

OTHER EXPENSE (INCOME):
 

 
 

Interest expense, net
34.9

 
36.0

Earnings recognized from NCM
(9.8
)
 
(13.8
)
Other, net
(5.5
)
 
(2.9
)
TOTAL OTHER EXPENSE, NET
19.6

 
19.3

INCOME BEFORE INCOME TAXES
37.6

 
71.5

PROVISION FOR INCOME TAXES
15.2

 
25.2

NET INCOME
22.4

 
46.3

NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST, NET OF TAX
0.1

 

NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
$
22.5

 
$
46.3

AVERAGE SHARES OUTSTANDING (in thousands):
 

 
 

Basic
154,723

 
153,973

Diluted
155,533

 
154,750

EARNINGS PER SHARE OF CLASS A AND CLASS B COMMON STOCK (NOTE 9):
 

 
 

Basic
$
0.15

 
$
0.30

Diluted
$
0.14

 
$
0.30

DIVIDENDS DECLARED PER COMMON SHARE
$
0.21

 
$
0.21

 
See accompanying notes to unaudited condensed consolidated financial statements.

4


REGAL ENTERTAINMENT GROUP
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
 
 
Quarter Ended
March 28, 2013
 
Quarter Ended
March 29, 2012
NET INCOME
$
22.4

 
$
46.3

OTHER COMPREHENSIVE INCOME, NET OF TAX
 

 
 

Change in fair value of interest rate swap transactions
0.9

 
1.3

Change in fair value of available for sale securities
1.6

 
3.7

TOTAL OTHER COMPREHENSIVE INCOME, NET OF TAX
2.5

 
5.0

TOTAL COMPREHENSIVE INCOME, NET OF TAX
24.9

 
51.3

Comprehensive loss attributable to noncontrolling interest, net of tax
0.1

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
$
25.0

 
$
51.3

 
See accompanying notes to unaudited condensed consolidated financial statements

5


REGAL ENTERTAINMENT GROUP
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
 
Quarter Ended
March 28, 2013
 
Quarter Ended
March 29, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

Net income
$
22.4

 
$
46.3

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Depreciation and amortization
47.2

 
46.9

Amortization of debt discount and premium, net
(0.1
)
 
(0.1
)
Amortization of debt acquisition costs
0.9

 
0.9

Share-based compensation expense
2.3

 
2.3

Deferred income tax (benefit) provision
(1.5
)
 
7.7

Net gain on disposal and impairment of operating assets and other
(2.6
)
 

Equity in income of non-consolidated entities
(5.1
)
 
(2.9
)
Excess cash distribution on NCM shares
2.5

 
3.4

Non-cash rent expense
1.4

 
1.3

Changes in operating assets and liabilities:
 

 
 

Trade and other receivables
71.8

 
63.6

Inventories
1.7

 
(1.1
)
Prepaid expenses and other assets
(7.5
)
 
(4.2
)
Accounts payable
(19.9
)
 
(15.8
)
Income taxes payable
15.0

 
0.2

Deferred revenue
14.4

 
8.4

Accrued expenses and other liabilities
(32.0
)
 
(39.4
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
110.9

 
117.5

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

Capital expenditures
(23.9
)
 
(10.9
)
Proceeds from disposition of assets
3.5

 
0.1

Investment in non-consolidated entities
(3.2
)
 
(3.0
)
Distributions to partnership
(0.1
)
 
(0.1
)
NET CASH USED IN INVESTING ACTIVITIES
(23.7
)
 
(13.9
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

Cash used to pay dividends
(34.0
)
 
(33.9
)
Payments on long-term obligations
(9.1
)
 
(6.0
)
Proceeds from stock option exercises
0.6

 
0.8

Cash paid for tax withholdings and other
(3.3
)
 
(1.6
)
Proceeds from issuance of Regal 53/4% Senior Notes
250.0

 

Payment of debt acquisition costs
(5.5
)
 

Excess tax benefits from share-based payment arrangements

 
0.3

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
198.7

 
(40.4
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
285.9

 
63.2

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
109.5

 
253.0

CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
395.4

 
$
316.2

SUPPLEMENTAL CASH FLOW INFORMATION:
 

 
 

Cash paid for income taxes
$
0.3

 
$
0.3

Cash paid for interest
$
57.2

 
$
56.2

SUPPLEMENTAL NON-CASH INVESTING ACTIVITIES:
 

 
 

Investment in NCM
$
33.8

 
$
0.8

 
See accompanying notes to unaudited condensed consolidated financial statements.

6


REGAL ENTERTAINMENT GROUP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 28, 2013 AND MARCH 29, 2012
 
1. THE COMPANY AND BASIS OF PRESENTATION
 
Regal Entertainment Group (the "Company," "Regal," "we" or "us") is the parent company of Regal Entertainment Holdings, Inc. ("REH"), which is the parent company of Regal Cinemas Corporation ("Regal Cinemas") and its subsidiaries. Regal Cinemas’ subsidiaries include Regal Cinemas, Inc. ("RCI") and its subsidiaries, which include Edwards Theatres, Inc. ("Edwards"), and United Artists Theatre Company ("United Artists"). The terms Regal or the Company, REH, Regal Cinemas, RCI, Edwards and United Artists shall be deemed to include the respective subsidiaries of such entities when used in discussions included herein regarding the current operations or assets of such entities. Majority-owned subsidiaries that the Company controls are consolidated while those affiliates of which the Company owns between 20% and 50% and does not control are accounted for under the equity method. Those affiliates of which the Company owns less than 20% are generally accounted for under the cost method, unless the Company is deemed to have the ability to exercise significant influence over the affiliate, in which case the Company would account for its investment under the equity method. The results of these subsidiaries and affiliates are included in the unaudited condensed consolidated financial statements effective with their formation or from their dates of acquisition. Intercompany balances and transactions are eliminated in consolidation.
 
Regal operates the largest theatre circuit in the United States, consisting of 6,854 screens in 537 theatres in 38 states and the District of Columbia as of March 28, 2013. The Company formally operates on a 52-week fiscal year with each quarter generally consisting of 13 weeks, unless otherwise noted. The Company’s fiscal year ends on the first Thursday after December 25, which in certain years results in a 53-week fiscal year.
 
For a discussion of significant transactions that have occurred through December 27, 2012, please refer to the notes to the consolidated financial statements included in Part II, Item 8 of our annual report on Form 10-K filed on February 25, 2013 with the Securities and Exchange Commission (the "Commission") (File No. 1-31315) for the fiscal year ended December 27, 2012 (the "2012 Audited Consolidated Financial Statements"). For a summary of our significant accounting policies, please refer to Note 2 to the 2012 Audited Consolidated Financial Statements.
  
The Company has prepared the unaudited condensed consolidated balance sheet as of March 28, 2013 and the unaudited condensed consolidated statements of income, comprehensive income, and cash flows for the quarters ended March 28, 2013 and March 29, 2012 in accordance with U.S. generally accepted accounting principles for interim financial information and the rules and regulations of the Commission. Accordingly, certain information and footnote disclosures typically included in an annual report have been condensed or omitted for this quarterly report. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly in all material respects the financial position, results of operations and cash flows for all periods presented have been made. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes.  Actual results could differ from these estimates. The December 27, 2012 unaudited condensed consolidated balance sheet information is derived from the 2012 Audited Consolidated Financial Statements. These unaudited condensed consolidated financial statements should be read in conjunction with the 2012 Audited Consolidated Financial Statements and notes thereto. The results of operations for the quarter ended March 28, 2013 are not necessarily indicative of the operating results that may be achieved for the full 2013 fiscal year.

2. INVESTMENTS
 
Investment in National CineMedia, LLC
 
We maintain an investment in National CineMedia, LLC ("National CineMedia" or "NCM").  National CineMedia primarily concentrates on in-theatre advertising for its theatrical exhibition partners, which includes us, AMC Entertainment, Inc. ("AMC") and Cinemark, Inc. ("Cinemark"). The formation of National CineMedia, related IPO of National CineMedia, Inc. ("NCM Inc.") and other related transactions are further described in Note 4 to the 2012 Audited Consolidated Financial Statements.
 
We account for our investment in National CineMedia following the equity method of accounting and such investment is included as a component of "Other Non-Current Assets" in the accompanying unaudited condensed consolidated balance sheets. From time to time, the Company receives additional newly issued common units of National CineMedia ("Additional Investments Tranche") as a result of the adjustment provisions of the Common Unit Adjustment Agreement. The Company

7


follows the guidance in Accounting Standards Codification ("ASC") 323-10-35-29 (formerly EITF 2-18, Accounting for Subsequent Investments in an Investee after Suspension of Equity Loss Recognition) by analogy, which also refers to AICPA Technical Practice Aid 2220.14, which indicates that if a subsequent investment is made in an equity method investee that has experienced significant losses, the investor must determine if the subsequent investment constitutes funding of prior losses. The Company concluded that the construction or acquisition of new theatres that has led to the common unit adjustments included in its Additional Investments Tranche equates to making additional investments in National CineMedia. The Company evaluated the receipt of the additional common units in National CineMedia and the assets exchanged for these additional units and has determined that the right to use its incremental new screens would not be considered funding of prior losses. As such, the Additional Investments Tranche is accounted for separately from the Company’s Initial Investment Tranche (as defined and described more fully in Note 4 to the 2012 Audited Consolidated Financial Statements) following the equity method with undistributed equity earnings included as a component of "Earnings recognized from NCM" in the accompanying unaudited condensed consolidated financial statements.

Below is a summary of activity with National CineMedia included in the Company’s unaudited condensed consolidated financial statements as of and for the quarter ended March 28, 2013:
 
As of the period ended
 
For the period ended
 
Investment
in
NCM
 
Deferred
Revenue
 
Cash
Received
 
Earnings
recognized
from NCM
 
Other
NCM
Revenues
Balance as of December 27, 2012
$
73.9

 
$
(344.3
)
 
$

 
$

 
$

     Receipt of additional common units(1)
33.8

 
(33.8
)
 

 

 

     Receipt of excess cash distributions(2)
(1.6
)
 

 
8.0

 
(6.4
)
 

     Receipt under tax receivable agreement(2)
(0.9
)
 

 
4.6

 
(3.7
)
 

     Revenues earned under ESA(3)

 

 
3.0

 

 
(3.0
)
     Amortization of deferred revenue(4)

 
1.6

 

 

 
(1.6
)
     Equity in earnings attributable to additional common units(5)
(0.3
)
 

 

 
0.3

 

Balance as of and for the period ended March 28, 2013
$
104.9

 
$
(376.5
)
 
$
15.6

 
$
(9.8
)
 
$
(4.6
)
 ________________________________
(1)
On March 14, 2013, we received from National CineMedia approximately 2.2 million newly issued common units of National CineMedia in accordance with the annual adjustment provisions of the Common Unit Adjustment Agreement. The Company recorded the additional common units (Additional Investments Tranche) at fair value using the available closing stock price of NCM, Inc. as of the date on which the units were received. With respect to the common units received on March 14, 2013, the Company recorded an increase to its investment in National CineMedia of $33.8 million with a corresponding increase to deferred revenue. The deferred revenue amount is being amortized to advertising revenue over the remaining term (approximately 23 years) of the exhibitor services agreement, between RCI and National CineMedia ("ESA") following the units of revenue method as described in (4) below. This transaction caused a proportionate increase in the Company’s Additional Investments Tranche and increased our ownership share in National CineMedia to 24.3 million common units. As a result, on a fully diluted basis, we own a 20.8% interest in NCM, Inc. as of March 28, 2013.

(2)
During the quarters ended March 28, 2013 and March 29, 2012, the Company received $12.6 million and $17.1 million, respectively, in cash distributions from National CineMedia (including payments of $4.6 million and $8.5 million received under the tax receivable agreement described in Note 4 to the 2012 Audited Consolidated Financial Statements of the Company). Approximately $2.5 million and $3.4 million of these cash distributions received during the quarters ended March 28, 2013 and March 29, 2012, respectively, were attributable to the Additional Investments Tranche and were recognized as a reduction in our investment in National CineMedia. The remaining amounts were recognized in equity earnings during each of these periods and have been included as components of "Earnings recognized from NCM" in the accompanying unaudited condensed consolidated financial statements.

(3)
The Company recorded other revenues, excluding the amortization of deferred revenue, of approximately $3.0 million and $3.3 million for the quarters ended March 28, 2013 and March 29, 2012, respectively, pertaining to our agreements with National CineMedia, including per patron and per digital screen theatre access fees (net of payments of $3.4 million and $3.7 million for the quarters ended March 28, 2013 and March 29, 2012, for on-screen advertising time provided to our beverage concessionaire) and other NCM revenue. These advertising revenues are presented as a component of "Other operating revenues" in the Company’s unaudited condensed consolidated financial statements.

(4)
Amounts represent amortization of ESA modification fees received from NCM to advertising revenue utilizing the units of revenue amortization method. These advertising revenues are presented as a component of "Other operating revenues" in the Company’s unaudited condensed consolidated financial statements.


8


(5)
Amounts represent the Company’s share in the net income of National CineMedia with respect to the Additional Investments Tranche. Such amounts have been included as a component of "Earnings recognized from NCM" in the unaudited condensed consolidated financial statements.
 
In addition, as of March 28, 2013, approximately $2.2 million and $1.7 million due from/to National CineMedia were included in "Trade and other receivables, net" and "Accounts payable," respectively. As of December 27, 2012, approximately $2.5 million and $2.8 million due from/to National CineMedia were included in "Trade and other receivables, net" and "Accounts payable," respectively.
 
Summarized unaudited consolidated statements of operations information for National CineMedia for the quarters ended December 27, 2012 and December 29, 2011 is as follows (in millions): 
 
Quarter Ended
December 27, 2012
 
Quarter Ended
December 29, 2011
Revenues
$
115.9

 
$
114.6

Income from operations
51.4

 
54.5

Net income
33.1

 
35.2

 
As of the date of this quarterly report on Form 10-Q (this "Form 10-Q"), no summarized financial information for National CineMedia was available for the quarter ended March 28, 2013.
 
Investment in Digital Cinema Implementation Partners
 
We maintain an investment in Digital Cinema Implementation Partners, LLC, a Delaware limited liability company ("DCIP").  DCIP is a joint venture company formed by Regal, AMC and Cinemark. Regal holds a 46.7% economic interest in DCIP as of March 28, 2013 and a one-third voting interest along with each of AMC and Cinemark. Since the Company is not the primary beneficiary of DCIP or any of its subsidiaries, it accounts for its investment in DCIP under the equity method of accounting. The Company’s investment in DCIP is included as a component of "Other Non-Current Assets" in the accompanying unaudited condensed consolidated balance sheets.  The change in the carrying amount of our investment in DCIP for the quarter ended March 28, 2013 is as follows (in millions): 
Balance as of December 27, 2012
$
72.8

     Equity contributions
0.7

     Equity in earnings of DCIP(1)
5.5

Balance as of March 28, 2013
$
79.0

 ________________________________
(1)
Represents the Company’s share of the net income of DCIP. Such amount is presented as a component of “Other, net” in the accompanying unaudited condensed consolidated statement of income.
 
DCIP funds the cost of conversion to digital projection principally through the collection of virtual print fees from motion picture studios and equipment lease payments from participating exhibitors, including us. In accordance with the master equipment lease agreement (the "Master Lease"), the digital projection systems are leased from Kasima, LLC under a twelve-year term with ten one-year fair value renewal options. The Master Lease also contains a fair value purchase option. Under the Master Lease, the Company pays annual minimum rent of $1,000 per digital projection system from the effective date of the agreement through the end of the lease term and is, upon the conditions described below, subject to incremental annual rent of $2,000 per digital projection system beginning at six and a half years from the effective date of the agreement through the end of the lease term.  In the event that the junior capital raised by DCIP in the initial financing transactions remains outstanding at any time on or after the date that is six and a half years after the closing date of March 2010, the holders of the related notes will have the right to require the Company and other participating exhibitors to make incremental minimum rent payments of $2,000 per digital projection system per year through the earlier of the end of the lease term or until such notes are repaid.  The Company considers both the $1,000 minimum rental and the incremental minimum rental payment of $2,000 per digital projection system to be minimum rents and accordingly has recorded such rents on a straight-line basis in its consolidated financial statements. The Company is also subject to various types of other rent if such digital projection systems do not meet minimum performance requirements as outlined in the Master Lease. Certain of the other rent payments are subject to either a monthly or an annual maximum. The Company accounts for the Master Lease as an operating lease for accounting purposes. During the quarters ended March 28, 2013 and March 29, 2012, the Company incurred total rent of approximately $3.6 million and $2.7 million, respectively, associated with the leased digital projection systems. During the quarter ended March 28, 2013,

9


we installed 30 digital projection systems and operated 6,701 screens outfitted with digital projection systems as of March 28, 2013.

Summarized unaudited consolidated statements of operations information for DCIP for the quarters ended March 31, 2013 and March 31, 2012 is as follows (in millions): 
 
Quarter Ended
March 31, 2013
 
Quarter Ended
March 31, 2012
Net revenues
$
43.1

 
$
37.8

Income from operations
26.6

 
22.9

Net income
11.8

 
6.8

 

Other Investments
 
We maintain an investment in Open Road Films, a film distribution company jointly owned by us and AMC.  The Company's cumulative cash investment in Open Road Films totaled approximately $20.0 million as of March 28, 2013 and the Company may invest an additional $10.0 million in this joint venture. We account for our investment in Open Road Films using the equity method of accounting. As a result of cumulative losses recorded in Open Road Films, the Company's investment in Open Road Films was reduced to a minimum carrying value of $(10.0) million as of March 28, 2013 and December 27, 2012. Consistent with the accounting model provided by ASC 323-10-35-22, the Company will not provide for any additional losses of Open Road Films since it has not guaranteed obligations of Open Road Films and otherwise has not committed to provide further financial support for Open Road Films above its initial $30.0 million commitment. As such, the Company has discontinued equity method accounting for its investment in Open Road Films and will not recognize its share of any future undistributed equity in the earnings of Open Road Films until Open Road Films' future net earnings, net of distributions received, equal or exceed the amount of excess losses (approximately $6.0 million) incurred through March 28, 2013. The carrying value of the Company’s investment in Open Road Films as of March 28, 2013 is included in the unaudited condensed consolidated balance sheet as a component of "Other Non-Current Liabilities."

Summarized unaudited consolidated statements of operations information for Open Road Films for the quarters ended March 31, 2013 and March 31, 2012 is as follows (in millions): 
 
Quarter Ended
March 31, 2013
 
Quarter Ended
March 31, 2012
Revenues
$
65.2

 
$
35.7

Income (loss) from operations
(7.0
)
 

Net loss
(7.7
)
 
(0.5
)
 
The Company also maintains an investment in RealD, Inc., an entity specializing in the licensing of 3D technologies. The Company accounts for its investment in RealD, Inc. as a marketable security.  The Company has determined that its RealD, Inc. shares are available-for-sale securities in accordance with ASC Topic 320-10-35-1, therefore unrealized holding gains and losses are reported as a component of accumulated other comprehensive income (loss) until realized.  The carrying value of the Company’s investment in RealD, Inc. as of March 28, 2013 was approximately $15.9 million. See Note 11—"Fair Value of Financial Instruments" for a discussion of fair value estimation methods and assumptions with respect to the Company’s investment in RealD, Inc. The Company has recorded this investment within "Other Non-Current Assets." Subsequent to the quarter ended March 28, 2013, the Company sold 0.3 million shares of RealD, Inc. as described further in Note 12—"Subsequent Events."
 
3. ACQUISITIONS
 
Acquisition of Great Escape Theatres
 
On November 29, 2012, Regal completed the acquisition of Great Escape Theatres, whereby it acquired a total of 25 theatres with 301 screens for an aggregate net cash purchase price, after post-closing adjustments, of $90.0 million. The transaction involved multiple sellers and the aggregate purchase price included repayment of the sellers' debt and the assumption of working capital. The sellers will also maintain an interest in the real property associated with seven of the acquired theatres. The acquisition of the Great Escape circuit enhanced Regal's presence in Georgia, Illinois, Indiana, Kentucky, Missouri, Nebraska, Ohio, Pennsylvania, South Carolina, Tennessee and West Virginia. The aggregate net cash purchase price

10


was allocated to the identifiable assets acquired and liabilities assumed for each of the respective theatre locations based on their estimated fair values at the dates of acquisition using the acquisition method of accounting. The allocation of the purchase price is based on management's judgment after evaluating several factors, including an independent third party valuation. The results of operations of the acquired theatres have been included in the Company's consolidated financial statements for periods subsequent to the acquisition date.

The following is a summary of the final allocation of the aggregate net cash purchase price to the estimated fair values of the identifiable assets acquired and liabilities assumed that have been recognized by the Company in its consolidated balance sheet as of the date of acquisition (in millions):

Current assets
$
2.9

Property and equipment, net
22.0

Favorable leases
8.1

Goodwill
89.0

Current liabilities
(5.9
)
Unfavorable leases
(26.1
)
Total purchase price
$
90.0


The transaction included the acquisition of certain favorable leases and unfavorable leases, which are presented in the Company's consolidated balance sheet as a component of "Intangible Assets, net" and "Other Non-Current Liabilities," respectively. The weighted average remaining amortization period for the favorable leases and the unfavorable leases are approximately 22 years and 15 years, respectively. Goodwill represents the excess purchase price over the amounts assigned to assets acquired, including intangible assets, and liabilities assumed. The goodwill recorded is fully deductible for tax purposes.

4. DEBT OBLIGATIONS
 
Debt obligations at March 28, 2013 and December 27, 2012 consist of the following (in millions): 
 
March 28, 2013
 
December 27, 2012
Regal Cinemas Amended Senior Credit Agreement, net of debt discount
$
983.4

 
$
988.4

Regal 91/8% Senior Notes, including premium
533.0

 
533.4

Regal Cinemas 85/8% Senior Notes, net of debt discount
393.9

 
393.7

Regal 53/4% Senior Notes
250.0

 

Lease financing arrangements, weighted average interest rate of 11.32%, maturing in various installments through January 2021
57.8

 
59.6

Capital lease obligations, 8.5% to 10.3%, maturing in various installments through December 2017
9.8

 
11.1

Other
8.0

 
9.0

Total debt obligations
2,235.9

 
1,995.2

Less current portion
19.5

 
22.0

Total debt obligations, less current portion
$
2,216.4

 
$
1,973.2

 
Regal Cinemas Sixth Amended and Restated Credit Agreement— As described further in Note 5 to the 2012 Audited Consolidated Financial Statements, on May 19, 2010, Regal Cinemas entered into a sixth amended and restated credit agreement (the "Credit Agreement"), with Credit Suisse AG, Cayman Islands Branch, as Administrative Agent ("Credit Suisse") and the lenders party thereto (the "Lenders"). The Credit Agreement provides, among other things, for senior secured credit facilities consisting of a term loan facility (the "Term Facility") with an original principal balance of $1,006.0 million and final maturity date in August 2017 and a revolving credit facility (the "Revolving Facility") of up to $85.0 million (the “Revolving Commitment”) with a final maturity date in May 2015.

As of March 28, 2013 and December 27, 2012, borrowings of $983.4 million and $988.4 million (net of debt discount), respectively, were outstanding under the Term Facility at an effective interest rate of 3.65% (as of March 28, 2013) and 3.53% (as of December 27, 2012), after the impact of the interest rate swaps described below is taken into account.

Subsequent to the quarter ended March 28, 2013, the Company entered into an amendment to the Credit Agreement as described further in Note 12—"Subsequent Events."

11


Regal 91/8% Senior Notes— On August 16, 2010, Regal issued $275.0 million in aggregate principal amount of the Company’s 91/8% Senior Notes (the "91/8% Senior Notes") under an Indenture with Wells Fargo Bank, National Association, as trustee (the "Trustee"). The net proceeds from the offering, after deducting offering expenses paid by the Company, were approximately $269.5 million. The Company used a portion of the net proceeds from the offering to repurchase a portion of the Company's then-outstanding 61/4% Convertible Senior Notes.
 
On January 4, 2011, Regal issued and sold $150.0 million in aggregate principal amount of the Company’s 91/8% Senior Notes at a price equal to 104.5% of their face value. The notes were issued under the existing Indenture entered into by and between the Company and the Trustee, as supplemented by the First Supplemental Indenture, dated January 7, 2011.  In addition, on February 10, 2011, Regal issued and sold $100.0 million in aggregate principal amount of the Company’s 91/8% Senior Notes at a price equal to 104.5% of their face value. The notes were issued on February 15, 2011 under the existing Indenture entered into by and between the Company and the Trustee, as supplemented by the First Supplemental Indenture, and the Second Supplemental Indenture, dated February 15, 2011. The notes issued in 2011 constitute additional securities under the existing Indenture and are treated as a single series with, and have the same terms as, and are fungible with, the $275.0 million aggregate principal amount of the Company’s 91/8% Senior Notes previously issued under the Indenture in 2010. The net proceeds from the 2011 offerings, after deducting underwriting discounts and commissions paid by the Company, were approximately $257.8 million. The Company used the net proceeds to repay approximately $234.6 million of the Credit Agreement and for general corporate purposes.
 
The 91/8% Senior Notes bear interest at a rate of 9.125% per year, payable semiannually in arrears in cash on February 15 and August 15 of each year. The 91/8% Senior Notes mature on August 15, 2018. The 91/8% Senior Notes are the Company’s senior unsecured obligations. They rank on parity with all of the Company’s existing and future senior unsecured indebtedness and prior to all of the Company’s subordinated indebtedness. The 91/8% Senior Notes are effectively subordinated to all of the Company’s future secured indebtedness to the extent of the assets securing that indebtedness and to any indebtedness and other liabilities of the Company’s subsidiaries. None of the Company’s subsidiaries initially guarantee any of the Company’s obligations with respect to the 91/8% Senior Notes.
 
Prior to August 15, 2014, the Company may redeem all or any part of the 91/8% Senior Notes at its option at 100% of the principal amount plus a make-whole premium. The Company may redeem the 91/8% Senior Notes in whole or in part at any time on or after August 15, 2014 at the redemption prices specified in the Indenture. In addition, prior to August 15, 2013, the Company may redeem up to 35% of the original aggregate principal amount of the 91/8% Senior Notes from the net proceeds of certain equity offerings at the redemption price specified in the Indenture.
 
If the Company undergoes a change of control (as defined in the Indenture), holders may require the Company to repurchase all or a portion of their 91/8% Senior Notes at a price equal to 101% of the principal amount of the 91/8% Senior Notes being repurchased, plus accrued and unpaid interest, if any, to the repurchase date.
 
The Indenture contains covenants that limit the Company’s (and its restricted subsidiaries’) ability to, among other things: (i) incur additional indebtedness; (ii) pay dividends on or make other distributions in respect of its capital stock, purchase or redeem capital stock, or purchase, redeem or otherwise acquire or retire certain subordinated obligations; (iii) enter into certain transactions with affiliates; (iv) permit, directly or indirectly, it to create, incur, or suffer to exist any lien, except in certain circumstances; (v) create or permit encumbrances or restrictions on its ability to pay dividends or make distributions on its capital stock, make loans or advances to its subsidiaries (or the Company), or transfer any properties or assets to its subsidiaries (or the Company); and (vi) merge or consolidate with other companies or transfer all or substantially all of its assets. These covenants are, however, subject to a number of important limitations and exceptions. The Indenture contains other customary terms, including, but not limited to, events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding 91/8% Senior Notes to be due and payable immediately.
 
Regal Cinemas 85/8% Senior Notes—On July 15, 2009, Regal Cinemas issued $400.0 million in aggregate principal amount of the 85/8% Senior Notes due 2019 (the “85/8% Senior Notes”) at a price equal to 97.561% of their face value in a transaction exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). Interest on the 85/8% Senior Notes is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on January 15, 2010. The 85/8% Senior Notes will mature on July 15, 2019.

The net proceeds from the offering, after deducting the initial purchase discount (approximately $9.8 million) and offering expenses paid by the Company, were approximately $381.3 million.  The Company used all of the net proceeds from the offering to repay a portion of the Company's prior senior credit facility.

12


 
The 85/8% Senior Notes are Regal Cinemas’ general senior unsecured obligations and rank equally in right of payment with all of its existing and future senior unsecured indebtedness; and senior in right of payment to all of Regal Cinemas’ existing and future subordinated indebtedness. The 85/8% Senior Notes are effectively subordinated to all of Regal Cinemas’ existing and future secured indebtedness, including all borrowings under the Credit Agreement, to the extent of the value of the collateral securing such indebtedness, and are structurally subordinated to all existing and future indebtedness and other liabilities of any of Regal Cinemas’ subsidiaries that are not guarantors of the 85/8% Senior Notes.

The 85/8% Senior Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by Regal and all of Regal Cinemas’ existing and future domestic restricted subsidiaries that guarantee its other indebtedness (collectively, with Regal, the "Note Guarantors"). The guarantees of the 85/8% Senior Notes are the Note Guarantors’ general senior unsecured obligations and rank equally in right of payment with all of the Note Guarantors’ existing and future senior unsecured indebtedness, including the 91/8% Senior Notes and rank senior in right of payment to all of the Note Guarantors’ existing and future subordinated indebtedness. The 85/8% Senior Notes are effectively subordinated to all of the Note Guarantors’ existing and future secured indebtedness, including the guarantees under the Credit Agreement, to the extent of the value of the collateral securing such indebtedness, and are structurally subordinated to all existing and future indebtedness and other liabilities of any of the Note Guarantors’ subsidiaries that is not a guarantor of the 85/8% Senior Notes.

Regal 53/4% Senior Notes—On January 17, 2013, Regal issued $250.0 million in aggregate principal amount of the 53/4% senior notes due 2025 (the "53/4% Senior Notes") in a registered public offering. The net proceeds from the offering were approximately $244.5 million, after deducting underwriting discounts and offering expenses. Regal used approximately $191 million of the net proceeds from the offering to fund the acquisition of Hollywood Theatres as described further in Note 12—"Subsequent Events."

The 53/4% Senior Notes bear interest at a rate of 53/4% per year, payable semiannually in arrears on February 1 and August 1 of each year, beginning August 1, 2013. The 53/4% Senior Notes will mature on February 1, 2025. The 53/4% Senior Notes are the Company's senior unsecured obligations. They rank equal in right of payment with all of the Company's existing and future senior unsecured indebtedness and prior to all of the Company's future subordinated indebtedness. The 53/4% Senior Notes are effectively subordinated to all of the Company's future secured indebtedness to the extent of the value of the collateral securing that indebtedness and structurally subordinated to all existing and future indebtedness and other liabilities of the Company's subsidiaries. None of the Company's subsidiaries guarantee any of the Company's obligations with respect to the 53/4% Senior Notes.

Prior to February 1, 2018, the Company may redeem all or any part of the 53/4% Senior Notes at its option at 100% of the principal amount, plus accrued and unpaid interest to the redemption date and a make-whole premium. The Company may redeem the 53/4% Senior Notes in whole or in part at any time on or after February 1, 2018 at the redemption prices specified in the Indenture governing the 53/4% Senior Notes. In addition, prior to February 1, 2016, the Company may redeem up to 35% of the original aggregate principal amount of the 53/4% Senior Notes from the net proceeds from certain equity offerings at the redemption price specified in the Indenture.

If the Company undergoes a change of control (as defined in the Indenture), holders may require the Company to repurchase all or a portion of their notes at a price equal to 101% of the principal amount of the notes being repurchased, plus accrued and unpaid interest, if any, to the date of purchase.

The Indenture contains covenants that limit the Company's (and its restricted subsidiaries') ability to, among other things: (i) incur additional indebtedness; (ii) pay dividends on or make other distributions in respect of its capital stock, purchase or redeem capital stock, or purchase, redeem or otherwise acquire or retire certain subordinated obligations; (iii) enter into certain transactions with affiliates; (iv) permit, directly or indirectly, it to create, incur, or suffer to exist any lien, except in certain circumstances; (v) create or permit encumbrances or restrictions on its ability to pay dividends or make distributions on its capital stock, make loans or advances to its subsidiaries (or the Company), or transfer any properties or assets to its subsidiaries (or the Company); and (vi) merge or consolidate with other companies or transfer all or substantially all of its assets. These covenants are, however, subject to a number of important limitations and exceptions. The Indenture contains other customary terms, including, but not limited to, events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding notes to be due and payable immediately.

Interest Rate Swaps— As of March 28, 2013, the Company maintained two effective hedging relationships via two distinct interest rate swap agreements (maturing June 30, 2015 and December 31, 2015, respectively), which require Regal

13


Cinemas to pay interest at fixed rates ranging from 1.325% to 1.82% and receive interest at a variable rate. These two interest rate swap agreements are designated to hedge $300.0 million of variable rate debt obligations at an effective rate of approximately 3.21% as of March 28, 2013.
 
Under the terms of the Company’s interest rate swap agreements as of March 28, 2013, Regal Cinemas receives interest at a variable rate based on the 3-month LIBOR. The 3-month LIBOR rate on each reset date determines the variable portion of the interest rate swap for the following three-month period. The interest rate swap settles any accrued interest for cash on the last day of each calendar quarter, until expiration. At such dates, the differences to be paid or received on the interest rate swap will be included in interest expense.  No premium or discount was incurred upon the Company entering into the interest rate swap, because the pay and receive rates on the interest rate swap represented prevailing rates for the counterparty at the time the interest rate swap was entered into. The interest rate swap qualifies for cash flow hedge accounting treatment and as such, the Company has effectively hedged its exposure to variability in the future cash flows attributable to the 3-month LIBOR on $300.0 million of variable rate obligations. The change in the fair value of the interest rate swap is recorded on the Company’s consolidated balance sheet as an asset or liability with the effective portion of the interest rate swap’s gains or losses reported as a component of other comprehensive income (loss) and the ineffective portion reported in earnings (interest expense). As interest expense is accrued on the debt obligation, amounts in accumulated other comprehensive income (loss) related to the designated hedging instrument (the one effective interest rate swap) will be reclassified into earnings to obtain a net cost on the debt obligation equal to the effective yield of the fixed rate of the swap.
 
Below is a summary of the Company’s current interest rate swap agreements designated as hedge agreements as of March 28, 2013:
Nominal
Amount
 
 
Effective Date
 
Base Rate
 
Receive Rate
 
Expiration Date
$200.0 million
(1)
 
June 30, 2012
 
1.820%
 
3-month LIBOR
 
June 30, 2015
$100.0 million
(1)
 
December 31, 2012
 
1.325%
 
3-month LIBOR
 
December 31, 2015
$150.0 million
(2)
 
December 31, 2013
 
0.817%
 
1-month LIBOR
 
December 31, 2016
 ________________________________
(1)
During the year ended December 29, 2011, Regal Cinemas entered into two hedging relationships via two distinct interest rate swap agreements with effective dates beginning on June 30, 2012 and December 31, 2012, respectively, and maturity terms ending on June 30, 2015 and December 31, 2015, respectively.  These swaps require Regal Cinemas to pay interest at fixed rates ranging from 1.325% to 1.82% and receive interest at a variable rate. The interest rate swaps are designated to hedge $300.0 million of variable rate debt obligations.

(2)
During the quarter ended September 27, 2012, Regal Cinemas entered into one additional hedging relationship via one distinct interest rate swap agreement with an effective date beginning on December 31, 2013 and a maturity date of December 31, 2016. This swap will require Regal Cinemas to pay interest at a fixed rate of 0.817% and receive interest at a variable rate. The interest rate swap is designated to hedge $150.0 million of variable rate debt obligations.

See Note 11—"Fair Value of Financial Instruments" for discussion of the Company’s interest rate swaps’ fair value estimation methods and assumptions.
 
Other Long-Term Obligations— Other long-term obligations not explicitly discussed herein are described in Note 5 to the 2012 Audited Consolidated Financial Statements and incorporated by reference herein.
 
5. INCOME TAXES
 
The provision for income taxes of $15.2 million and $25.2 million for the quarter ended March 28, 2013 and March 29, 2012, respectively, reflect effective tax rates of approximately 40.4% and 35.2%, respectively. The increase in the effective tax rate for the quarter ended March 28, 2013 is primarily attributable to changes in uncertain tax positions with state taxing authorities resulting from the lapse of statutes of limitations that occurred during the quarter ended March 29, 2012.  The effective tax rates for the quarters ended March 28, 2013 and March 29, 2012 also reflect the impact of certain non-deductible expenses and income tax credits.
 
In assessing the realizable value of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which these temporary differences become deductible. The Company has recorded a valuation allowance against deferred tax assets at March 28, 2013 and December 27, 2012 totaling $16.2 million as management believes it is more likely than not that certain deferred tax assets will not be realized in future tax

14


periods. Future reductions in the valuation allowance associated with a change in management’s determination of the Company’s ability to realize these deferred tax assets will result in a decrease in the provision for income taxes.
 
The Company and its subsidiaries collectively file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The Company is not subject to U.S. federal examinations by tax authorities for years before 2009, and with limited exceptions, is not subject to state income tax examinations for years before 2008. However, the taxing authorities still have the ability to review the propriety of tax attributes created in closed tax years if such tax attributes are utilized in an open tax year.
 
As further described in Note 2—"Investments," the Company maintains an investment in National CineMedia, a pass-through entity for federal income tax purposes. The Internal Revenue Service ("IRS") has examined National CineMedia’s 2007 and 2008 income tax returns and, as of March 28, 2013, has proposed an adjustment related to agreements entered into in conjunction with NCM Inc.’s IPO. NCM Inc., in its capacity as tax matters partner for National Cinemedia, is disputing the adjustment through the IRS' administrative appeals process. Management has evaluated the proposed adjustment and does not anticipate the adjustment would result in a material change to the Company’s results of operations or financial position. The Company believes that it is reasonably possible that an increase in unrecognized tax benefits related to this position may be necessary within the next twelve months, however the amount of such unrecognized tax benefits is not reasonably estimable as of March 28, 2013.
 
6. CAPITAL STOCK AND SHARE-BASED COMPENSATION
 
Capital Stock
 
As of March 28, 2013, the Company’s authorized capital stock consisted of:
 
500,000,000 shares of Class A common stock, par value $0.001 per share;
200,000,000 shares of Class B common stock, par value $0.001 per share; and
50,000,000 shares of preferred stock, par value $0.001 per share.
 
Of the authorized shares of Class A common stock, 18.0 million shares were sold in connection with the Company’s initial public offering in May 2002. The Company’s Class A common stock is listed on the New York Stock Exchange under the trading symbol "RGC." As of March 28, 2013, 132,140,804 shares of Class A common stock were outstanding. Of the authorized shares of Class B common stock, 23,708,639 shares were outstanding as of March 28, 2013, all of which are beneficially owned by Anschutz Company and its affiliates (collectively, "Anschutz"). Each share of Class B common stock converts into a single share of Class A common stock at the option of the holder or upon certain transfers of a holder’s Class B common stock. Each holder of Class B common stock is entitled to ten votes for each outstanding share of Class B common stock owned by that stockholder on every matter properly submitted to the stockholders for their vote. Of the authorized shares of the preferred stock, no shares were issued and outstanding as of March 28, 2013. The Class A common stock is entitled to a single vote for each outstanding share of Class A common stock on every matter properly submitted to the stockholders for a vote. Except as required by law, the Class A and Class B common stock vote together as a single class on all matters submitted to the stockholders. The material terms and provisions of the Company’s certificate of incorporation affecting the relative rights of the Class A common stock and the Class B common stock are described in Note 9 to the 2012 Audited Consolidated Financial Statements.
 
Warrants
 
No warrants to acquire the Company’s Class A or Class B common stock were outstanding as of March 28, 2013.
 
Share-Based Compensation
 
In 2002, the Company established the Regal Entertainment Group Stock Incentive Plan (the "Incentive Plan"), which provides for the granting of incentive stock options and non-qualified stock options to officers, employees and consultants of the Company. As described below under "Restricted Stock" and "Performance Share Units," the Incentive Plan also provides for grants of restricted stock and performance shares that are subject to restrictions and risks of forfeiture.  Readers should refer to Note 9 to the 2012 Audited Consolidated Financial Statements for additional information related to these awards and the Incentive Plan.

15


 
On May 9, 2012, the stockholders of Regal approved amendments to the Incentive Plan increasing the number of Class A common stock authorized for issuance under the Incentive Plan by a total of 5,000,000 shares and extending the term of the Plan to May 9, 2022.  As of March 28, 2013, 4,944,631 shares remain available for future issuance under the Incentive Plan.
 
Stock Options
 
As of March 28, 2013, options to purchase a total of 54,670 shares of Class A common stock were outstanding under the Incentive Plan. There were no stock options granted during the quarters ended March 28, 2013 and March 29, 2012 and no compensation expense related to stock options was recorded during the quarters ended March 28, 2013 and March 29, 2012.
 
The Company receives a tax deduction for certain stock option exercises during the period the options are exercised, generally for the excess of the price at which the stock is sold over the exercise price of the options.  The Company is required to report excess tax benefits from the award of equity instruments as financing cash flows.  Excess tax benefits are recorded when a deduction reported for tax return purposes for an award of equity instruments exceeds the cumulative compensation cost for the instruments recognized for financial reporting purposes. For the quarter ended March 28, 2013, the unaudited condensed consolidated statement of cash flows reflects less than $0.1 million of excess tax benefits as financing cash flows. Net cash proceeds from the exercise of stock options were $0.6 million for the quarter ended March 28, 2013. The actual income tax benefit realized from stock option exercises was approximately $0.1 million for the same period.  For the quarter ended March 29, 2012, the unaudited condensed consolidated statement of cash flows reflects approximately $0.3 million of excess tax benefits as financing cash flows. Net cash proceeds from the exercise of stock options were $0.8 million for the quarter ended March 29, 2012. The actual income tax benefit realized from stock option exercises was approximately $0.5 million for the same period.
 
The following table represents stock option activity for the quarter ended March 28, 2013:
 
Number of
Shares
 
Weighted Average
Exercise Price
 
Weighted Average
Contract Life (Yrs.)
Outstanding options at beginning of period
106,136

 
$
12.67

 
1.11
Exercised during the period
(51,466
)
 
12.05

 
 
Outstanding options at end of period
54,670

 
13.25

 
1.03
Exercisable options at end of period
54,670

 
13.25

 
1.03
 
Restricted Stock
 
As described further in Note 9 to the 2012 Audited Consolidated Financial Statements, the Incentive Plan also provides for restricted stock awards to officers, directors and key employees. Under the Incentive Plan, shares of Class A common stock of the Company may be granted at nominal cost to officers, directors and key employees, subject to a continued employment/service restriction.  During the quarter ended March 28, 2013, 297,866 restricted shares were granted under the Incentive Plan at nominal cost to officers, directors and key employees.  These awards vest 25% at the end of each year for 4 years in the case of officers and key employees and vest 100% at the end of one year in the case of directors. The closing price of the Company’s Class A common stock on the date of this grant (January 9, 2013) was $14.19 per share. The Company assumed a forfeiture rate of 4% for such restricted stock awards.
 
During the quarter ended March 28, 2013, the Company withheld approximately 226,025 shares of restricted stock at an aggregate cost of approximately $3.3 million, as permitted by the applicable equity award agreements, to satisfy employee tax withholding requirements related to the vesting of 659,861 restricted stock awards.  In addition, during the quarter ended March 28, 2013, 273,719 performance share awards (originally granted on January 13, 2010) were effectively converted to shares of restricted common stock.  As of the calculation date, which was January 13, 2013, threshold performance goals for these awards were satisfied, and therefore, all 273,719 outstanding performance shares were converted to restricted shares as of January 13, 2013. These awards are scheduled to fully vest on January 13, 2014, the one year anniversary of the calculation date.
 
During the quarters ended March 28, 2013 and March 29, 2012, the Company recognized approximately $1.2 million of share-based compensation expense related to restricted share grants.  Such expense is presented as a component of "General and administrative expenses." The compensation expense for these awards was determined based on the market price of the

16


Company's stock at the date of grant applied to the total numbers of shares that were anticipated to fully vest.  As of March 28, 2013, we have unrecognized compensation expense of $9.7 million associated with restricted stock awards.
 
The following table represents the restricted stock activity for the quarter ended March 28, 2013:
Unvested at beginning of period
1,175,830

Granted during the period
297,866

Vested during the period
(659,861
)
Conversion of performance shares during the period
273,719

Unvested at end of period
1,087,554

 
During the quarter ended March 28, 2013, the Company paid one cash dividend of $0.21 on each share of outstanding restricted stock totaling approximately $0.2 million.  During the quarter ended March 29, 2012, the Company paid one cash dividend of $0.21 on each share of outstanding restricted stock totaling approximately $0.2 million.
 
Performance Share Units
 
The Incentive Plan also provides for grants in the form of performance share units to officers, directors and key employees. Performance share agreements are entered into between the Company and each grantee of performance share units (each, a "Performance Agreement"). 

In 2009, the Company adopted an amended and restated form of Performance Agreement (the "Performance Agreement").  Pursuant to the terms and conditions of the Performance Agreements, grantees will be issued shares of restricted common stock of the Company in an amount determined by the attainment of Company performance criteria set forth in each Performance Agreement. The shares of restricted common stock received upon attainment of the performance criteria will be subject to further vesting over a period of time, provided the grantee remains a service provider to the Company during such period. During the quarter ended March 28, 2013, 293,961 performance shares were granted under the Incentive Plan at nominal cost to officers and key employees. Under the Performance Agreement, which is described further in the section entitled "Compensation Discussion and Analysis — Elements of Compensation — Performance Shares," of our 2013 proxy statement filed with the Commission on March 22, 2013, each performance share represents the right to receive from 0% to 150% of the target numbers of shares of restricted Class A common stock. The number of shares of restricted common stock earned will be determined based on the attainment of specified performance goals by January 9, 2016 (the third anniversary of the grant date) set forth in the applicable Performance Agreement.  Such performance shares vest on January 9, 2017 (the fourth anniversary of their grant date).  The shares are subject to the terms and conditions of the Incentive Plan. The closing price of the Company’s Class A common stock on the date of the grant (January 9, 2013) was $14.19 per share, which approximates the grant date fair value of the awards.  The Company assumed a forfeiture rate of 8% for such performance share awards.
 
During the quarters ended March 28, 2013 and March 29, 2012, the Company recognized approximately $1.1 million and $1.0 million, respectively, of share-based compensation expense related to performance share grants.  Such expense is presented as a component of "General and administrative expenses."  As of March 28, 2013, we have unrecognized compensation expense of $12.1 million associated with performance share units. During the quarter ended March 28, 2013, 273,719 performance share awards (originally granted on January 13, 2010) were effectively converted to shares of restricted common stock.  As of the calculation date, which was January 13, 2013, threshold performance goals for these awards were satisfied, and therefore, all 273,719 outstanding performance shares were converted to restricted shares as of January 13, 2013.
 
The following table summarizes information about the Company’s number of performance shares for the quarter ended March 28, 2013:
Unvested at beginning of period
929,023

Granted (based on target) during the period
293,961

Conversion to restricted shares during the period
(273,719
)
Unvested at end of period
949,265

 
In connection with the conversion of the above 273,719 performance shares, during the quarter ended March 28, 2013, the Company paid a cumulative cash dividend of $4.80 (representing the sum of all cash dividends paid from January 13, 2010 through January 13, 2013) on each performance share converted, totaling approximately $1.3 million.  The above table

17


does not reflect the maximum or minimum number of shares of restricted stock contingently issuable. An additional 0.5 million shares of restricted stock could be issued if the performance criteria maximums are met.
 
7. COMMITMENTS AND CONTINGENCIES
 
The Company is presently involved in various judicial, administrative, regulatory and arbitration proceedings concerning matters arising in the ordinary course of business operations, including but not limited to, personal injury claims, landlord-tenant disputes, employment and other contractual matters, some of which are described below. Many of these proceedings are at preliminary stages, and many of these cases seek an indeterminate amount of damages. The Company's theatre operations are also subject to federal, state and local laws governing such matters as wages, working conditions, citizenship and health and sanitation and environmental protection requirements.

 With respect to certain matters and proceedings described above, management has estimated the upper end of the range of reasonably possible loss to be approximately $0.1 million. Under ASC Topic 450, Contingencies—Loss Contingencies, an event is "reasonably possible" if "the chance of the future event or events occurring is more than remote but less than likely" and an event is "remote" if "the chance of the future event or events occurring is slight." Thus, references to the upper end of the range of reasonably possible loss for cases in which the Company is able to estimate a range of reasonably possible loss mean the upper end of the range of loss for cases for which the Company believes the risk of loss is more than slight. Management is unable to estimate a range of reasonably possible loss for cases described below in which damages have not been specified and (i) the proceedings are in early stages, (ii) there is uncertainty as to the likelihood of a class being certified or the ultimate size of the class, (iii) there is uncertainty as to the outcome of pending appeals or motions, (iv) there are significant factual issues to be resolved, and/or (v) there are novel legal issues presented. However, for these cases, management does not believe, based on currently available information, that the outcomes of these proceedings will have a material adverse effect on the Company’s financial condition, though the outcomes could be material to the Company’s operating results for any particular period, depending, in part, upon the operating results for such period.
 
On October 9, 2012, staff at the San Francisco Regional Water Quality Board (the "Regional Board") notified counsel for United Artists Theatre Circuit, Inc. ("UATC"), an indirect wholly owned subsidiary of the Company, that the Regional Board is contemplating issuing a cleanup and abatement order to UATC with respect to a property in Santa Clara, California that UATC owned and then leased during the 1960s and 1970s. According to the Regional Board, the property in question has been contaminated by dry cleaning facilities that operated at the property in question from 1961 until 1996. The Regional Board is also contemplating issuing the order to the current property owner, who has been conducting site investigation and remediation activities at the site for several years. While UATC intends to vigorously defend these matters, we cannot yet predict the outcome or the magnitude of any clean-up costs. We believe that we are, and were during the period in question described in this paragraph, in compliance with such applicable laws and regulations.

In situations where management believes that a loss arising from the above and similar other proceedings is probable and can reasonably be estimated, the Company records the amount of the loss, or the minimum estimated liability when the loss is estimated using a range and no amount within the range is more probable than another. As additional information becomes available, any potential liability related to these proceedings is assessed and the estimates are revised, if necessary. The amounts reserved for such proceedings totaled approximately $5.9 million (primarily landlord-tenant disputes) as of March 28, 2013. Management believes any additional liability with respect to these claims and disputes will not be material in the aggregate to the Company’s consolidated financial position, results of operations or cash flows.
 
Our theatres must comply with Title III of the Americans with Disabilities Act of 1990 (the "ADA") to the extent that such properties are "public accommodations" and/or "commercial facilities" as defined by the ADA. Compliance with the ADA requires that public accommodations "reasonably accommodate" individuals with disabilities and that new construction or alterations made to "commercial facilities" conform to accessibility guidelines unless "structurally impracticable" for new construction or technically infeasible for alterations. Non-compliance with the ADA could result in the imposition of injunctive relief, fines, awards of damages to private litigants and additional capital expenditures to remedy such non-compliance.
 
In prior years, private litigants and the Department of Justice ("DOJ") had filed claims against the Company alleging that a number of theatres with stadium seating violated the ADA because these theatres allegedly failed to provide wheelchair-bound patrons with lines of sight comparable to those available to other members of the general public and denied persons in wheelchairs access to the stadium portion of the theatres. On June 8, 2005, Regal reached an agreement with the DOJ resolving and dismissing the private litigants’ claims and all claims made by the United States under the ADA. On December 9, 2010, the parties renewed the Consent Decree for another three year term. From time to time, the Company receives claims that the

18


stadium seating offered by theatres allegedly violates the ADA. In these instances, the Company seeks to resolve or dismiss these claims based on the terms of the DOJ settlement or under applicable ADA standards.
 
In addition, from time to time, the Company receives letters from the state officials in states where we operate theatres regarding investigation into the accessibility of theatres to persons with visual impairments or that are deaf or hard of hearing. On July 20, 2010, the DOJ issued Advance Notice of Proposed Rulemaking concerning the provision of closed captioning and descriptive audio within the theatre environment. Significantly, this is the first time the DOJ has stated that open captioning may not be required by the ADA. However, by so stating, the DOJ has implied that closed captioning may be required. The Company believes it provides the members of the visually and hearing impaired communities with reasonable access to the movie-going experience, and has announced its intention to deploy new digital captioning and descriptive video systems during 2013 that should meet all such potential requirements or expectations of any federal, state or individual concerns. The Company expects the remaining capital outlay with respect to these systems to be approximately $7.2 million. Notwithstanding these efforts, the Company continues to defend claims made by private litigants that Regal has violated state law by not providing captioning for the deaf and hard of hearing. Regardless, the Company believes that it is in substantial compliance with all current applicable regulations relating to accommodations for the disabled. The Company intends to comply with future regulations in this regard and except as set forth above, does not currently anticipate that compliance will require the Company to expend substantial funds.
 
 
8. RELATED PARTY TRANSACTIONS
 
During the quarters ended March 28, 2013 and March 29, 2012, Regal Cinemas incurred less than $0.1 million of expenses payable to Anschutz affiliates for certain advertising services. Also during the quarters ended March 28, 2013 and March 29, 2012, Regal Cinemas received less than $0.1 million from an Anschutz affiliate for rent and other expenses related to a theatre facility.
 
During each of the quarters ended March 28, 2013 and March 29, 2012, the Company received approximately $0.1 million from an Anschutz affiliate for management fees related to a theatre site in Los Angeles, California.
 
Please also refer to Note 2—"Investments" for a discussion of other related party transactions associated with our various investments in non-consolidated entities.
 
9. EARNINGS PER SHARE
 
We compute earnings per share of Class A and Class B common stock using the two-class method.  Basic earnings per share is computed using the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted average number of common shares and, if dilutive, common stock equivalents outstanding during the period. Potential common stock equivalents consist of the incremental common shares issuable upon the exercise of common stock options, or vesting of restricted stock and performance share units. The dilutive effect of outstanding stock options, restricted stock and performance share units is reflected in diluted earnings per share by application of the treasury-stock method. In addition, the computation of the diluted earnings per share of Class A common stock assumes the conversion of Class B common stock, while the diluted earnings per share of Class B common stock does not assume the conversion of those shares.
 
The rights, including the liquidation and dividend rights, of the holders of our Class A and Class B common stock are identical, except with respect to voting. The undistributed earnings for the periods presented are allocated based on the contractual participation rights of the Class A and Class B common shares as if the earnings for the periods presented had been distributed. As the liquidation and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis. Further, as we assume the conversion of Class B common stock in the computation of the diluted earnings per share of Class A common stock, the undistributed earnings are equal to net income attributable to controlling interest for that computation.
 
The following table sets forth the computation of basic and diluted earnings per share of Class A and Class B common stock (in millions, except share and per share data):

19


 
Quarter Ended
March 28, 2013
 
Quarter Ended
March 29, 2012
 
Class A
 
Class B
 
Class A
 
Class B
Basic earnings per share:
 

 
 

 
 
 
 

Numerator:
 

 
 

 
 

 
 

Allocation of undistributed earnings
$
19.0

 
$
3.5

 
$
39.2

 
$
7.1

Denominator:
 
 
 
 
 
 
 
Weighted average common shares outstanding (in thousands)
131,014

 
23,709

 
130,264

 
23,709

Basic earnings per share
$
0.15

 
$
0.15

 
$
0.30

 
$
0.30

Diluted earnings per share:
 
 
 
 
 
 
 
Numerator:
 

 
 

 
 

 
 

Allocation of undistributed earnings for basic computation
$
19.0

 
$
3.5

 
$
39.2

 
$
7.1

Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
3.5

 

 
7.1

 

Reallocation of undistributed earnings to Class B shares for effect of other dilutive securities

 
(0.1
)
 



Allocation of undistributed earnings
$
22.5

 
$
3.4

 
$
46.3

 
$
7.1

Denominator:
 
 
 
 
 
 
 
Number of shares used in basic computation (in thousands)
131,014

 
23,709

 
130,264

 
23,709

Weighted average effect of dilutive securities (in thousands)
 

 
 

 
 

 
 

Add:
 

 
 

 
 

 
 

Conversion of Class B to Class A common shares outstanding
23,709

 

 
23,709

 

Stock options
4

 

 
69

 
0

Restricted stock and performance shares
806

 

 
708

 

Number of shares used in per share computations (in thousands)
155,533

 
23,709

 
154,750

 
23,709

Diluted earnings per share
$
0.14

 
$
0.14

 
$
0.30

 
$
0.30

 
10. RECENT ACCOUNTING PRONOUNCEMENTS
 
In February 2013, the FASB issued ASU 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. Under ASU 2013-02, an entity is required to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures that provide additional detail about those amounts. ASU 2013-02 became effective for the Company as of the beginning of fiscal 2013 and has been applied retrospectively.


11. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
Fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the entity transacts. The inputs used to develop these fair value measurements are established in a hierarchy, which ranks the quality and reliability of the information used to determine fair value. The fair value classification is based on levels of inputs. Assets and liabilities that are carried at fair value are classified and disclosed in one of the following categories described in ASC Topic 820, Fair Value Measurements and Disclosures:
 
Level 1:                               Quoted market prices in active markets for identical assets or liabilities.
 
Level 2:                               Observable market based inputs or unobservable inputs that are corroborated by market data.
 
Level 3:                               Unobservable inputs that are not corroborated by market data.
 
The following table summarizes the fair value hierarchy of the Company’s financial assets and liabilities carried at fair value on a recurring basis as of March 28, 2013:

20


 
 
 
Fair Value Measurements at March 28, 2013 Using
 
Total Carrying
Value at
March 28, 2013
 
Quoted prices in
active market
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable inputs
(Level 3)
 
(in millions)
Assets:
 

 
 

 
 

 
 

Equity securities, available-for-sale(1)
$
15.9

 
$
15.9

 
$

 
$

Total assets at fair value
$
15.9

 
$
15.9

 
$

 
$

Liabilities:
 

 
 

 
 

 
 

Interest rate swaps(2)
$
8.9

 
$

 
$
8.9

 
$

Total liabilities at fair value
$
8.9

 
$

 
$
8.9

 
$

 ________________________________
(1)
The Company maintains an investment in RealD, Inc., an entity specializing in the licensing of 3D technologies.  In connection with the RealD, Inc. motion picture license agreement, the Company received 1,222,780 shares of RealD, Inc. common stock during fiscal 2010. The fair value of the RealD, Inc. shares is determined using RealD, Inc.’s publicly traded common stock price, which falls under Level 1 of the valuation hierarchy.  The held shares of RealD, Inc. stock are accounted for as available-for-sale equity securities and recurring fair value adjustments to these shares are recorded to "Other Non-Current Assets" with a corresponding entry to "Accumulated other comprehensive income (loss)" on a quarterly basis.  During the quarter ended March 28, 2013, the Company recorded an increase to its investment in RealD, Inc. of approximately $2.7 million and a corresponding entry of $1.6 million, net of tax to "Accumulated other comprehensive income, net." The fair value of RealD, Inc. common shares was based on the publicly traded common stock price of RealD, Inc. as of March 28, 2013 of $13.00 per share. Subsequent to the quarter ended March 28, 2013, the Company sold 0.3 million shares of RealD, Inc. as described further in Note 12—"Subsequent Events."

(2)
The fair value of the Company’s interest rate swaps described in Note 4—"Debt Obligations" is based on Level 2 inputs, which include observable inputs such as dealer quoted prices for similar assets or liabilities, and represents the estimated amount Regal Cinemas would receive or pay to terminate the agreements taking into consideration various factors, including current interest rates, credit risk and counterparty credit risk. The counterparties to the Company’s interest rate swaps are major financial institutions. The Company evaluates the bond ratings of the financial institutions and believes that credit risk is at an acceptably low level. As of March 28, 2013, the aggregate fair value the Company’s interest rate swaps was determined to be approximately $(8.9) million, which was recorded as components of "Other Non-Current Liabilities" (approximately $5.8 million) and "Accrued expenses" (approximately $3.1 million) with a corresponding amount of $(5.4) million, net of tax, recorded to "Accumulated other comprehensive loss, net."  As of December 27, 2012, the aggregate fair value the Company’s interest rate swaps was determined to be approximately $(10.3) million, which was recorded as components of "Other Non-Current Liabilities" (approximately $6.6 million) and "Accrued expenses" (approximately $3.7 million) with a corresponding amount of $(6.3) million, net of tax, recorded to “Accumulated other comprehensive loss, net.”  These interest rate swaps exhibited no ineffectiveness during the quarters ended March 28, 2013 and March 29, 2012 and accordingly, the net gain on the swaps of $0.9 million and $1.3 million, respectively, were reported as a component of other comprehensive income for the quarters ended March 28, 2013 and March 29, 2012.
 
There were no changes in valuation techniques during the period.  There were no transfers in or out of Level 3 during the quarters ended March 28, 2013 and March 29, 2012.
 
In addition, the Company is required to disclose the fair value of financial instruments that are not recognized in the statement of financial position for which it is practicable to estimate that value. The methods and assumptions used to estimate the fair value of each class of financial instrument are as follows:
 
Cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities:
 
The carrying amounts approximate fair value because of the short maturity of these instruments.
 
Long-Lived Assets, Intangible Assets and Other Investments
 
As further described in Note 2 to the 2012 Audited Consolidated Financial Statements and incorporated by reference herein, the Company regularly reviews long-lived assets (primarily property and equipment), intangible assets and investments in non-consolidated entities accounted for under the equity method, for impairment whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be fully recoverable. When the estimated fair value is determined to be lower than the carrying value of the asset, an impairment charge is recorded to write the asset down to its estimated fair value.
 

21


The Company’s analysis relative to long-lived assets resulted in no impairments charges for the quarters ended March 28, 2013 and March 29, 2012
 
The Company did not record an impairment of any intangible assets or investments in non-consolidated subsidiaries accounted for under the equity method for the quarters ended March 28, 2013 and March 29, 2012.
 
Long term obligations, excluding capital lease obligations, lease financing arrangements and other:
 
The fair value of the Credit Agreement described in Note 4—"Debt Obligations," which consists of the Term Facility and the Revolving Facility, is estimated based on quoted prices (Level 2 inputs as described in ASC Topic 820) as of March 28, 2013 and December 27, 2012. The associated interest rates are based on floating rates identified by reference to market rates and are assumed to approximate fair value. The fair values of the 91/8% Senior Notes, the 85/8% Senior Notes and the 53/4% Senior Notes are estimated based on quoted prices (Level 1 inputs as described in ASC Topic 820) for these issuances as of March 28, 2013 and, for the 91/8% Senior Notes and the 85/8% Senior Notes, December 27, 2012. The aggregate carrying values and fair values of long-term debt at March 28, 2013 and December 27, 2012 consist of the following:
 
March 28, 2013
 
December 27, 2012
 
(in millions)
Carrying value
$
2,160.3

 
$
1,915.5

Fair value
$
2,277.0

 
$
2,023.7

 
12. SUBSEQUENT EVENTS
 
Acquisition of Hollywood Theaters

On March 29, 2013, we completed the acquisition of Hollywood Theatres in which we acquired a total of 43 theatres with 513 screens in exchange for approximately $191 million in cash, approximately $47 million of assumed capital lease and lease financing obligations, and certain working capital. The cash portion of the purchase price includes repayment of approximately $167 million of the sellers’ debt and is subject to customary post-closing adjustments. The acquisition of Hollywood Theaters will enhance Regal’s presence in 16 states and 3 U.S. territories.

Amendment to Regal Cinemas Sixth Amended and Restated Credit Agreement
On April 19, 2013 (the “Second Amendment Date”), Regal Cinemas, Regal, REH and the other affiliates of Regal Cinemas party thereto, as guarantors, entered into an amendment (the “Second Amendment”) to the Credit Agreement, with Credit Suisse and the lenders party thereto. The Second Amendment amends the Credit Agreement by reducing the interest rate on the Term Facility by 0.50%. Specifically, the Second Amendment provides that, depending on the consolidated leverage ratio of Regal Cinemas and its subsidiaries, the applicable margin under the Term Facility for base rate loans will be either 1.50% or 1.75% and the applicable margin under the Term Facility for LIBOR rate loans will be either 2.50% or 2.75%. Among other things, the Second Amendment also amends the Credit Agreement (i) by deleting the interest coverage ratio test and providing that the remaining financial covenants will only be tested if the outstanding amount of the revolving loans and letters of credit (including unreimbursed drawings) under the Revolving Facility equals or exceeds 25% of the Revolving Commitment, (ii) by providing for a 1% prepayment premium applicable in the event that Regal Cinemas enters into a refinancing or amendment of the Term Facility on or prior to the first anniversary of the Second Amendment Date that, in either case, has the effect of reducing the interest rate on the Term Facility, (iii) to permit the release of Regal from its guarantee of the obligations under the Credit Agreement in the event that it does not guarantee any other debt of Regal Cinemas or its subsidiaries, and (iv) by eliminating the mortgage requirement for fee-owned real properties that are acquired by Regal Cinemas or its subsidiaries after the Second Amendment Date. Except as amended by the Second Amendment, the remaining terms of the Credit Agreement remain in full force and effect.

Quarterly Dividend Declaration

 On April 30, 2013, the Company declared a cash dividend of $0.21 per share on each share of the Company’s Class A and Class B common stock (including outstanding restricted stock), payable on June 14, 2013, to stockholders of record on June 4, 2013.

Sale of RealD, Inc. Shares

22



During April 2013, the Company sold 0.3 million shares of RealD, Inc. common stock at prices ranging from $14.61 to $15.00 per share. We received approximately $4.3 million in net proceeds after deducting related fees and expenses payable by us.
    


13. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
 
On July 15, 2009, Regal Cinemas issued $400.0 million in aggregate principal amount of the 85/8% Senior Notes.  The 85/8% Senior Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by Regal and all of Regal Cinemas’ existing and future domestic restricted subsidiaries that guarantee Regal Cinemas’ other indebtedness (the "Subsidiary Guarantors").
 
The following condensed consolidating financial information, which has been prepared in accordance with the requirements for presentation of Rule 3-10(d) of Regulation S-X promulgated by the Commission, presents the condensed consolidating financial information separately for:
 
(i)
Regal, identified below as "REG Parent Company," which is a guarantor of the 85/8% Senior Notes;

(ii)
Regal Cinemas, identified below as "RCC Parent Company," which is issuer of the 85/8% Senior Notes;

(iii)
The Subsidiary Guarantors, on a combined basis;

(iv)
The Subsidiary Non-Guarantors, on a combined basis, which are subsidiaries that are not guarantors of the 85/8% Senior Notes;

(v)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between or among Regal, Regal Cinemas, the Subsidiary Guarantors and the Subsidiary Non-Guarantors, (b) eliminate the investments in our subsidiaries and (c) record consolidating entries; and

(vi)
Regal and its subsidiaries on a consolidated basis.


23


CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
MARCH 28, 2013
(in millions)
 
REG Parent
Company
 
RCC Parent
Company
 
Subsidiary
Guarantors
 
Subsidiary
Non-
Guarantors
 
Consolidating
Adjustments
 
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

CURRENT ASSETS:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$

 
$
342.9

 
$
52.5

 
$

 
$
395.4

Trade and other receivables

 

 
29.7

 
2.8

 

 
32.5

Other current assets

 

 
43.7

 
7.5

 
(0.8
)
 
50.4

TOTAL CURRENT ASSETS

 

 
416.3

 
62.8

 
(0.8
)
 
478.3

Property and equipment, net
20.5

 


 
1,386.4

 
40.8

 
(12.4
)
 
1,435.3

Goodwill and intangible assets, net

 

 
288.1

 
7.1

 

 
295.2

Deferred income tax asset
2.3

 

 
13.9

 

 
(16.2
)
 

Other non-current assets
74.5

 
1,380.6

 
1,156.6

 
79.1

 
(2,447.8
)
 
243.0

TOTAL ASSETS
$
97.3

 
$
1,380.6

 
$
3,261.3

 
$
189.8

 
$
(2,477.2
)
 
$
2,451.8

LIABILITIES AND EQUITY (DEFICIT)
 

 
 

 
 

 
 

 
 

 
 

CURRENT LIABILITIES:
 

 
 

 
 

 
 

 
 

 
 

Current portion of debt obligations
$
2.1

 
$
7.5

 
$
9.6

 
$
15.3

 
$
(15.0
)
 
$
19.5

Accounts payable
0.1

 

 
127.6

 
5.2

 

 
132.9

Accrued expenses and other liabilities
9.3

 
7.3

 
187.1

 
5.9

 
(0.8
)
 
208.8

TOTAL CURRENT LIABILITIES
11.5

 
14.8

 
324.3

 
26.4

 
(15.8
)
 
361.2

Long-term debt, less current portion
789.0

 
1,369.7

 

 

 


 
2,158.7

Lease financing arrangements, less current portion

 

 
50.2

 

 

 
50.2

Capital lease obligations, less current portion

 

 
6.8

 
0.7

 

 
7.5

Deferred income tax liability

 

 

 
24.0

 
(16.2
)
 
7.8

Other liabilities
1.0

 

 
542.5

 
29.1

 


 
572.6

TOTAL LIABILITIES
801.5

 
1,384.5

 
923.8

 
80.2

 
(32.0
)
 
3,158.0

EQUITY (DEFICIT):
 

 
 

 
 

 
 

 
 

 
 

Stockholders’ equity (deficit) of Regal Entertainment Group
(704.2
)
 
(3.9
)
 
2,339.7

 
109.4

 
(2,445.2
)
 
(704.2
)
Noncontrolling interest

 

 
(2.2
)
 
0.2

 

 
(2.0
)
TOTAL EQUITY (DEFICIT)
(704.2
)
 
(3.9
)
 
2,337.5

 
109.6

 
(2,445.2
)
 
(706.2
)
TOTAL LIABILITIES AND EQUITY (DEFICIT)
$
97.3

 
$
1,380.6

 
$
3,261.3

 
$
189.8

 
$
(2,477.2
)
 
$
2,451.8


24


CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
DECEMBER 27, 2012
(in millions)
 
REG Parent
Company
 
RCC Parent
Company
 
Subsidiary
Guarantors
 
Subsidiary
Non-Guarantors
 
Consolidating
Adjustments
 
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

CURRENT ASSETS:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$

 
$
53.8

 
$
55.7

 
$

 
$
109.5

Trade and other receivables

 

 
102.9

 
1.4

 

 
104.3

Other current assets

 

 
40.2

 
3.8

 

 
44.0

TOTAL CURRENT ASSETS

 

 
196.9

 
60.9

 

 
257.8

Property and equipment, net
20.7

 

 
1,419.4

 
35.4

 
(12.3
)
 
1,463.2

Goodwill and intangible assets, net

 

 
288.5

 
7.1

 

 
295.6

Deferred income tax asset
2.4

 

 
14.0

 

 
(16.4
)
 

Other non-current assets
7.2

 
1,144.1

 
1,020.9

 
84.9

 
(2,064.2
)
 
192.9

TOTAL ASSETS
$
30.3

 
$
1,144.1

 
$
2,939.7

 
$
188.3

 
$
(2,092.9
)
 
$
2,209.5

LIABILITIES AND EQUITY (DEFICIT)
 

 
 

 
 

 
 

 
 

 
 

CURRENT LIABILITIES:
 

 
 

 
 

 
 

 
 

 
 

Current portion of debt obligations
$
2.0

 
$
10.1

 
$

 
$
15.3

 
$
(5.4
)
 
$
22.0

Accounts payable
0.4

 

 
150.7

 
5.9

 

 
157.0

Accrued expenses and other liabilities
183.3

 
20.2

 
162.9

 
6.9

 
(164.8
)
 
208.5

TOTAL CURRENT LIABILITIES
185.7

 
30.3

 
313.6

 
28.1

 
(170.2
)
 
387.5

Long-term debt, less current portion
540.4

 
1,372.0

 

 

 

 
1,912.4

Lease financing arrangements, less current portion

 

 
52.2

 

 

 
52.2

Capital lease obligations, less current portion

 

 
7.8

 
0.8

 

 
8.6

Deferred income tax liability

 

 

 
24.1

 
(16.4
)
 
7.7

Other liabilities
1.0

 

 
512.9

 
25.8

 

 
539.7

TOTAL LIABILITIES
727.1

 
1,402.3

 
886.5

 
78.8

 
(186.6
)
 
2,908.1

EQUITY (DEFICIT):
 

 
 

 
 

 
 

 
 

 
 

Stockholders’ equity (deficit) of Regal Entertainment Group
(696.8
)
 
(258.2
)
 
2,055.3

 
109.2

 
(1,906.3
)
 
(696.8
)
Noncontrolling interest

 

 
(2.1
)
 
0.3

 

 
(1.8
)
TOTAL EQUITY (DEFICIT)
(696.8
)
 
(258.2
)
 
2,053.2

 
109.5

 
(1,906.3
)
 
(698.6
)
TOTAL LIABILITIES AND EQUITY (DEFICIT)
$
30.3