| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 59.5M | 8.30M | 25.7M | -12.3M | -79.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 11.9M | -44.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.85M | 68.9M | 0 | 0 | 0 | ||
| Cash From Operations | 69.5M | 32.5M | -179M | 63.6M | 59.5M | ||
| Capital Expenditures | 88.8M | -247M | 349M | -43.5M | -4.29M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 31.0M | 21.0M | 0 | 0 | 0 | ||
| Cash from Investing | 31.0M | 21.0M | 59.4M | -38.4M | -5.39M | ||
| Dividends Paid | -55.4M | -51.7M | 162M | -42.6M | -42.8M | ||
| Sale / Purchase of Stock | 0 | 3K | 0 | 0 | 0 | ||
| Net Borrowings | -60.0M | -1.50M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -857K | -4.50M | 0 | 0 | 0 | ||
| Cash From Financing | -116M | -57.7M | 120M | 76.9M | -7.07M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -15.8M | -4.24M | 271K | 102M | 47.0M | ||
| ||||||