| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.0M | -141M | 6.87M | 25.4M | 4.71M | ||
| Depreciation | 28.4M | 29.1M | 26.6M | 21.0M | 24.7M | ||
| Amortization | 2.53M | 2.54M | -5.07M | 0 | 0 | ||
| Deferred Taxes | 586K | -60.7M | 54.1M | 2.11M | -3.02M | ||
| Change In Working Capital | -18.9M | 3.33M | 15.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 703K | 215M | -216M | 0 | 0 | ||
| Cash From Operations | 27.8M | 46.2M | 46.8M | 67.3M | 38.5M | ||
| Capital Expenditures | -24.0M | -24.8M | 8.74M | -33.5M | -543K | ||
| Sale of Assets | 10K | 18K | -28K | 77K | 19K | ||
| Acquisitions | -31.0M | 22K | 31.0M | -40.1M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -29.9M | -15.0M | 45.0M | 0 | 0 | ||
| Cash from Investing | -60.9M | -15.0M | -16.6M | -23.0M | 2.01M | ||
| Dividends Paid | -1.73M | -1.73M | -1.73M | -1.73M | -2.28M | ||
| Sale / Purchase of Stock | 2.29M | 15K | -2.31M | 0 | 0 | ||
| Net Borrowings | 37.7M | -76.0M | 38.3M | 0 | 0 | ||
| Other Financing Cash Flows | -3.23M | -606K | 3.83M | 0 | 0 | ||
| Cash From Financing | 35.1M | -78.3M | -36.4M | -68.7M | 12.6M | ||
| Foreign Exchange Effect | -4.31M | -13.8M | -986K | 9.80M | 4.97M | ||
| Net Change in Cash | -2.36M | -61.0M | -7.24M | -14.5M | 58.1M | ||
| ||||||