| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 680M | 587M | 604M | 625M | 606M | ||
| Cost of Revenue | 375M | 365M | 361M | 350M | 335M | ||
| Gross Profit | 305M | 222M | 243M | 275M | 270M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 242M | 155M | 205M | 350M | 215M | ||
| Amortization & Deprec | 31.0M | 31.7M | 0 | 23.3M | 27.2M | ||
| Other Expenses | 1.17M | 39.0M | -49.2M | 38.6M | 825K | ||
| Total Operating Expenses | 274M | 225M | 156M | 412M | 243M | ||
| Operating Income | 31.3M | -3.19M | 87.1M | -137M | 27.4M | ||
| Other Income | 1.76M | 0 | -48.7M | 185M | 3.06M | ||
| EBIT | 33.1M | -3.19M | 38.4M | 47.6M | 30.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 10.3M | 10.9M | 9.68M | 8.99M | 27.3M | ||
| Income Before Taxes | 22.8M | -14.1M | 28.7M | 38.6M | 3.17M | ||
| Income Taxes | 8.78M | 9.38M | 9.67M | 12.9M | 1.62M | ||
| Net Income from Continuing Ops | 14.0M | -23.4M | 19.0M | 25.6M | 1.55M | ||
| Income - Discontinued Ops | 0 | -117M | -12.2M | -199K | 3.16M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 14.0M | -141M | 6.87M | 25.4M | 4.71M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 14.5M | -143M | 8.85M | -4.55M | 7.77M | ||
| ||||||