| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.2M | 9.36M | 23.3M | 153M | 118M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 46.6M | 40.7M | 0 | 0 | 0 | ||
| Change In Working Capital | -76.7M | 357M | -690M | 0 | 0 | ||
| Other Non Cash Operating Items | 104M | -145M | 188M | 0 | 0 | ||
| Cash From Operations | 98.8M | 262M | 352M | 187M | 364M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -615M | -449M | 2.99B | 0 | 0 | ||
| Other Investing Activities | 379M | 221M | -1.92B | 0 | 0 | ||
| Cash from Investing | -235M | -228M | -531M | -176M | -218M | ||
| Dividends Paid | -5.61M | -6.53M | -6.54M | -6.55M | -6.55M | ||
| Sale / Purchase of Stock | 417K | 334M | -335M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 203M | 115M | -529M | 0 | 0 | ||
| Cash From Financing | 198M | 442M | -104M | -197M | -22.6M | ||
| Foreign Exchange Effect | -12.2M | -12.9M | -6.18M | 16.4M | 6.67M | ||
| Net Change in Cash | 49.6M | 463M | -289M | -170M | 130M | ||
| ||||||