| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.04B | -438M | -151M | 804M | -15.4M | ||
| Depreciation | 79.9M | 83.2M | 69.6M | 70.2M | 69.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -572M | -30.7M | -33.8M | -82.1M | 8.93M | ||
| Change In Working Capital | -77.0M | -91.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.68B | 391M | 0 | 0 | 0 | ||
| Cash From Operations | 77.2M | -85.4M | 471M | 44.1M | -157M | ||
| Capital Expenditures | -98.6M | -94.8M | -55.5M | -59.5M | 107M | ||
| Sale of Assets | 18.4M | -18.4M | 0 | 0 | 55.1M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -93.7M | 419M | 0 | 0 | 0 | ||
| Cash from Investing | -75.3M | 401M | -67.6M | 302M | -28.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -5.77M | 13.6M | 0 | 0 | 0 | ||
| Net Borrowings | 14K | -12.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 423K | -1.02M | 0 | 0 | 0 | ||
| Cash From Financing | -5.33M | 28K | 2.16M | -270M | -47.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.37M | 315M | 406M | 76.7M | -233M | ||
| ||||||