| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -220M | -44.6M | 108M | 331M | 269M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 83.3M | -481M | -25.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 315M | 515M | 22.6M | 0 | 0 | ||
| Cash From Operations | 178M | -10.4M | -544M | 211M | 241M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -1.00M | 77.6M | 0 | 0 | ||
| Investments | -1.83B | -3.26B | -1.72B | 0 | 0 | ||
| Other Investing Activities | 1.92B | 3.10B | 1.75B | 0 | 0 | ||
| Cash from Investing | 87.2M | -156M | 51.1M | -51.4M | -76.9M | ||
| Dividends Paid | -24.7M | 17.6M | 57.9M | -29.9M | -46.7M | ||
| Sale / Purchase of Stock | -132M | 14.2M | -10.6M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 56.5M | -18.0M | -189M | 0 | 0 | ||
| Cash From Financing | -101M | 13.8M | 548M | -225M | -25.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 164M | -152M | 55.5M | -64.8M | 138M | ||
| ||||||