| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 23.3M | 27.2M | -128M | -30.0M | -3.59M | ||
| Depreciation | 3.65M | 4.27M | 5.13M | -15.5M | 13.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.65M | 4.20M | -9.58M | 0 | 0 | ||
| Change In Working Capital | 1.05M | -70.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.77M | -218M | 0 | 0 | 0 | ||
| Cash From Operations | 34.4M | -247M | 240M | 34.8M | 9.10M | ||
| Capital Expenditures | -50.7M | -71.1M | -194M | 338M | -164M | ||
| Sale of Assets | 0 | 0 | 1K | -1K | 18.2M | ||
| Acquisitions | 0 | 0 | 0 | 0 | -16.8M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -67.0M | -182M | 0 | 0 | 0 | ||
| Cash from Investing | -67.0M | -182M | -19.4M | 336M | -210M | ||
| Dividends Paid | 0 | 0 | -103K | 103K | 0 | ||
| Sale / Purchase of Stock | 196M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 51.4M | 32.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -10.8M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 237M | 32.1M | 15.3M | -422M | 262M | ||
| Foreign Exchange Effect | 2.67M | 1.43M | -2.11M | -7.98M | 64K | ||
| Net Change in Cash | 207M | -396M | 234M | -59.2M | 61.2M | ||
| ||||||