| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -7.79M | -8.90M | -4.32M | -16.5M | 36.1M | ||
| Depreciation | 2.39M | 2.40M | 1.26M | 2.12M | 3.94M | ||
| Amortization | 57K | 38K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -18.6M | 15.9M | -33.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.86M | 13.2M | 11.7M | 0 | 0 | ||
| Cash From Operations | -20.0M | 22.6M | -24.7M | 41.8M | -17.9M | ||
| Capital Expenditures | -12.8M | -4.31M | -3.50M | -3.97M | -3.50M | ||
| Sale of Assets | 4K | -26K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 14.2M | -14.3M | -188K | 0 | 0 | ||
| Other Investing Activities | -26.2M | 10.3M | -3.50M | 0 | 0 | ||
| Cash from Investing | -12.0M | -3.98M | -3.69M | -4.54M | -4.14M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 119K | 164K | -2K | 0 | 0 | ||
| Net Borrowings | 49.9M | 4.01M | -6.42M | 0 | 0 | ||
| Other Financing Cash Flows | 3.56M | -4.02M | 0 | 0 | 0 | ||
| Cash From Financing | 53.6M | 154K | -6.42M | -3.09M | -2.25M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 21.6M | 18.8M | -34.8M | 34.2M | -24.3M | ||
| ||||||