| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 17.0M | 19.0M | 2.16M | 14.1M | 3.27M | ||
| Depreciation | 0 | 133M | -133M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 49.3M | -49.3M | 0 | 0 | ||
| Change In Working Capital | 45.4M | -136M | 11.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | -13.5M | 13.5M | 0 | 0 | ||
| Cash From Operations | 62.5M | 52.0M | -187M | 43.7M | 34.4M | ||
| Capital Expenditures | -31.3M | -42.3M | 109M | -2.07M | -7.44M | ||
| Sale of Assets | 5K | 33.9M | -236K | 17.4M | 2.55M | ||
| Acquisitions | 0 | 0 | 0 | 0 | -2.46M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -43.4M | -47.0M | 135M | 0 | 0 | ||
| Cash from Investing | -43.4M | -13.1M | 93.2M | -18.5M | -12.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -11K | 39.1M | 0 | 0 | ||
| Net Borrowings | -29.4M | -53.4M | 168M | 0 | 0 | ||
| Other Financing Cash Flows | -1.40M | 9.95M | -12.5M | 0 | 0 | ||
| Cash From Financing | -30.8M | -43.4M | 116M | -45.7M | -33.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.8M | -4.53M | 22.6M | -20.5M | -11.8M | ||
| ||||||