| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 28.0M | 33.9M | 39.2M | 45.4M | 42.1M | ||
| Depreciation | 14.3M | 11.7M | 12.5M | 14.9M | 14.1M | ||
| Amortization | 78K | 32K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | -26.7M | 0 | ||
| Change In Working Capital | 3.83M | -679K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 21.7M | 11.5M | 0 | 0 | 0 | ||
| Cash From Operations | 67.9M | 56.5M | 44.2M | 70.2M | 64.1M | ||
| Capital Expenditures | -34.5M | -29.7M | -19.7M | -30.4M | -15.4M | ||
| Sale of Assets | 1.44M | 0 | 1.39M | 1.94M | 0 | ||
| Acquisitions | 0 | -322K | 0 | -2.07M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -36.4M | -29.7M | 0 | 0 | 0 | ||
| Cash from Investing | -34.9M | -30.1M | -22.6M | -21.7M | -13.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -17.9M | 1.68M | 0 | 0 | 0 | ||
| Net Borrowings | 17.2M | 15.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.07M | 370K | 0 | 0 | 0 | ||
| Cash From Financing | 387K | 17.9M | -8.89M | -7.53M | -18.0M | ||
| Foreign Exchange Effect | -52.4M | -25.9M | -6.14M | 47.5M | 29.4M | ||
| Net Change in Cash | -19.0M | 18.4M | 6.59M | 88.6M | 62.2M | ||
| ||||||