| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -8.03M | -9.22M | -3.22M | -11.6M | -204K | ||
| Depreciation | 1.79M | 1.73M | 2.01M | 2.15M | 2.41M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -14.4M | -2.34M | -653K | -13.9M | 10.2M | ||
| Change In Working Capital | -9.55M | -3.38M | -2.06M | 0 | 0 | ||
| Other Non Cash Operating Items | 57.3M | 33.9M | -12.8M | 0 | 0 | ||
| Cash From Operations | 27.1M | 20.7M | -16.7M | 18.5M | -35.0M | ||
| Capital Expenditures | 4.00M | -780K | -127K | -2.10M | -998K | ||
| Sale of Assets | 0 | 0 | 126K | 9.91M | 8K | ||
| Acquisitions | 0 | 8.02M | 0 | 0 | 0 | ||
| Investments | 15.0M | -32.2M | -35.9M | 0 | 0 | ||
| Other Investing Activities | -14.0M | 11.9M | -1.56M | 0 | 0 | ||
| Cash from Investing | 985K | -12.3M | -37.3M | 33.5M | 733K | ||
| Dividends Paid | -1.23M | -1.23M | -1.23M | -1.32M | -540K | ||
| Sale / Purchase of Stock | 0 | 0 | -264K | 0 | 0 | ||
| Net Borrowings | -18.7M | 2.54M | 54.5M | 0 | 0 | ||
| Other Financing Cash Flows | -11.9M | -2.59M | 2.20M | 0 | 0 | ||
| Cash From Financing | -31.8M | -1.28M | 55.2M | -43.1M | 26.9M | ||
| Foreign Exchange Effect | 9K | -9K | 0 | 0 | 0 | ||
| Net Change in Cash | -3.79M | 7.11M | 1.17M | 8.83M | -7.43M | ||
| ||||||