| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JAN 2007 |
30-APR 2007 |
31-JUL 2007 |
31-OCT 2007 |
31-JAN 2008 |
|
| Cash & Equivalents | 1.46M | 1.20M | 2.74M | 1.75M | 1.23M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 7.16M | 8.54M | 9.38M | 8.54M | 8.40M | ||
| Inventories | 193M | 215M | 210M | 231M | 200M | ||
| Pre-paid Expenses | 19.0M | 24.4M | 22.3M | 19.6M | 18.5M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 220M | 250M | 244M | 261M | 229M | ||
| Property, Plant & Equipment | 88.0M | 89.5M | 88.4M | 89.3M | 110M | ||
| Goodwill & Intangibles | 4.56M | 4.56M | 4.56M | 4.56M | 0 | ||
| Other Long-term Assets | 1.52M | 1.53M | 1.63M | 1.54M | 1.45M | ||
| Total Long-Term Assets | 96.0M | 97.6M | 96.5M | 97.4M | 114M | ||
| Total Assets | 316M | 347M | 341M | 358M | 343M | ||
| Accounts Payable | 79.3M | 63.1M | 76.8M | 83.3M | 88.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 31.2M | 35.8M | 38.1M | 36.1M | 37.7M | ||
| Total Current Liabilities | 111M | 98.9M | 115M | 119M | 126M | ||
| Long Term Debt | 68.4M | 122M | 106M | 131M | 103M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 45.3M | 47.7M | 47.0M | 49.3M | 69.3M | ||
| Total Long-term Liabilities | 114M | 169M | 154M | 181M | 173M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 224M | 268M | 268M | 300M | 299M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 4K | 4K | 4K | 4K | 4K | ||
| Additional Paid-In Capital | 178M | 179M | 180M | 181M | 182M | ||
| Retained Earnings | -86.8M | -101M | -109M | -125M | -140M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 745K | 1.18M | 1.45M | 2.16M | 1.78M | ||
| Total Shareholder's Equity | 92.1M | 78.8M | 72.3M | 58.3M | 43.8M | ||
| ||||||