| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 143M | 1.99B | 1.99B | 381M | 657M | ||
| Depreciation | 44.0M | -191M | 154M | 371M | 306M | ||
| Amortization | -10.0M | -121M | 118M | 243M | 50.0M | ||
| Deferred Taxes | 0 | 0 | 0 | -85.0M | 117M | ||
| Change In Working Capital | 233M | -26.0M | 335M | -335M | 0 | ||
| Other Non Cash Operating Items | 72.0M | -184M | -83.0M | 290M | -125M | ||
| Cash From Operations | 472M | -945M | 213M | 1.54B | 1.00B | ||
| Capital Expenditures | -100M | 446M | -281M | 281M | 0 | ||
| Sale of Assets | -13.0M | -38.0M | 2.00M | -2.00M | 0 | ||
| Acquisitions | 46.0M | 32.0M | 1.19B | -9.49B | 8.30B | ||
| Investments | 0 | 2.00M | -4.00M | 4.00M | 0 | ||
| Other Investing Activities | -101M | 391M | 10.3B | -10.7B | -8.84B | ||
| Cash from Investing | -68.0M | 387M | 11.4B | -20.2B | -541M | ||
| Dividends Paid | -292M | 292M | -247M | 247M | 0 | ||
| Sale / Purchase of Stock | -23.0M | 252M | -841M | 326M | 510M | ||
| Net Borrowings | -532M | 131M | -1.97B | 4.50B | -408M | ||
| Other Financing Cash Flows | 690M | -385M | -8.64B | 7.12B | -700M | ||
| Cash From Financing | -157M | 290M | -11.7B | 12.2B | -598M | ||
| Foreign Exchange Effect | 10.0M | -4.00M | 18.0M | -51.0M | -8.00M | ||
| Net Change in Cash | 258M | -272M | -22.0M | -6.49B | -142M | ||
| ||||||