| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 29.2M | 11.3M | 12.7M | 200K | 23.1M | ||
| Depreciation | 22.6M | 22.7M | 16.9M | 16.4M | 16.4M | ||
| Amortization | 5.60M | -5.20M | 2.20M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 15.7M | -46.1M | -5.90M | 0 | 0 | ||
| Other Non Cash Operating Items | -62.7M | 5.30M | -8.70M | 0 | 0 | ||
| Cash From Operations | 10.4M | -12.0M | 17.2M | 600K | 59.6M | ||
| Capital Expenditures | -7.00M | -5.60M | -2.10M | -3.70M | -5.10M | ||
| Sale of Assets | 10.1M | -10.1M | 0 | 0 | 2.30M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 91.3M | 8.00M | 200K | 0 | 0 | ||
| Cash from Investing | 101M | -2.10M | 200K | -3.70M | -5.10M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -73.1M | -1.60M | -35.3M | 0 | 0 | ||
| Other Financing Cash Flows | -400K | 3.00M | 0 | 0 | 0 | ||
| Cash From Financing | -73.5M | 1.40M | -35.3M | -5.50M | -20.4M | ||
| Foreign Exchange Effect | -1.60M | -700K | -1.40M | 2.30M | 1.20M | ||
| Net Change in Cash | 36.7M | -13.4M | -19.3M | -6.30M | 35.3M | ||
| ||||||