| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 74.5M | 55.2M | 82.1M | 77.7M | 101M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 25.3M | 24.5M | 11.2M | 21.9M | 18.6M | ||
| Inventories | 13.0M | 14.9M | 13.8M | 12.7M | 12.8M | ||
| Pre-paid Expenses | 819K | 1.14M | 783K | 1.11M | 788K | ||
| Deferred Tax Assets | 0 | 0 | 5.01M | 5.17M | 5.80M | ||
| Other Current Assets | 7.07M | 5.73M | 1.46M | 1.24M | 4.05M | ||
| Total Current Assets | 121M | 102M | 114M | 120M | 143M | ||
| Property, Plant & Equipment | 193M | 207M | 227M | 231M | 248M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 3.64M | 20.5M | 33.3M | 45.1M | 64.4M | ||
| Total Long-Term Assets | 197M | 227M | 273M | 282M | 317M | ||
| Total Assets | 317M | 329M | 388M | 402M | 461M | ||
| Accounts Payable | 25.5M | 26.9M | 54.0M | 51.1M | 65.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 11.3M | 4.86M | 30.3M | 11.6M | 15.3M | ||
| Other Current Liabilities | 31.0M | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 72.5M | 66.0M | 84.3M | 62.7M | 81.0M | ||
| Long Term Debt | 55.0M | 45.0M | 41.7M | 34.8M | 30.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 7.71M | 3.55M | 3.23M | 5.77M | 9.85M | ||
| Other Long-term Liabilities | 24.3M | 39.1M | 26.3M | 24.8M | 21.5M | ||
| Total Long-term Liabilities | 86.9M | 87.7M | 71.3M | 65.3M | 62.3M | ||
| Minority Interest | 375K | 348K | 347K | 491K | 399K | ||
| Total Liabilities | 160M | 154M | 156M | 128M | 144M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 250M | 0 | ||
| Additional Paid-In Capital | 245M | 246M | 253M | 6.49M | 265M | ||
| Retained Earnings | -114M | -98.5M | -51.9M | -25.4M | -8.74M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 26.5M | 27.4M | 30.5M | 41.9M | 60.8M | ||
| Total Shareholder's Equity | 158M | 175M | 232M | 273M | 317M | ||
| ||||||