| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 80.7M | -53.0M | -213M | 9.32M | 10.0M | ||
| Depreciation | 229M | 361M | 212M | -784M | 298M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -29.5M | 105M | -102M | 9.44M | -20.0M | ||
| Change In Working Capital | -311M | -811M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 133M | 241M | 0 | 0 | 0 | ||
| Cash From Operations | 102M | -102M | 790M | -548M | 592M | ||
| Capital Expenditures | -249M | -354M | -186M | 801M | -249M | ||
| Sale of Assets | 686K | 314K | 3.60M | -2.75M | 6.55M | ||
| Acquisitions | 0 | 0 | -1.59B | 1.54B | -3.83M | ||
| Investments | -10.1M | -3.61M | 0 | 0 | 0 | ||
| Other Investing Activities | -318M | -2.14B | 0 | 0 | 0 | ||
| Cash from Investing | -328M | -2.14B | -109M | 2.59B | -322M | ||
| Dividends Paid | 306K | -164M | 22.6M | 144M | -8.76M | ||
| Sale / Purchase of Stock | -2.47M | -4.02M | 0 | 0 | 0 | ||
| Net Borrowings | 153M | 2.53B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 714K | -1.07M | 0 | 0 | 0 | ||
| Cash From Financing | 151M | 2.36B | 310M | -3.72B | 36.9M | ||
| Foreign Exchange Effect | -62.3M | -189M | 68.9M | 142M | -43.3M | ||
| Net Change in Cash | -137M | -67.2M | 1.06B | -1.54B | 264M | ||
| ||||||