| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
|
| Net Income | 2.03B | 2.03B | 3.46B | 3.46B | -2.08B | ||
| Depreciation | -865M | 2.12B | -2.12B | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 33.0M | 120M | -120M | 0 | 0 | ||
| Other Non Cash Operating Items | 479M | -1.49B | 1.49B | -1.33B | 14.9B | ||
| Cash From Operations | -3.75B | 8.49B | -8.49B | 5.58B | 14.9B | ||
| Capital Expenditures | 1.94B | -5.00B | 5.00B | -3.68B | -8.57B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 17.0M | -37.5B | 37.5B | 0 | 2.56B | ||
| Investments | 197M | 0 | 0 | 2.52B | 0 | ||
| Other Investing Activities | 1.68B | -5.22B | 5.22B | -4.01B | -8.74B | ||
| Cash from Investing | 1.90B | -42.7B | 42.7B | -1.49B | -6.18B | ||
| Dividends Paid | 837M | -1.51B | 1.51B | -1.08B | 0 | ||
| Sale / Purchase of Stock | 1.41B | -1.61B | 1.61B | 28.0M | 0 | ||
| Net Borrowings | -540M | 38.2B | -38.2B | -3.26B | -12.7B | ||
| Other Financing Cash Flows | -23.0M | 54.0M | -54.0M | 52.0M | 3.56B | ||
| Cash From Financing | 1.68B | 35.1B | -35.1B | -4.26B | -9.11B | ||
| Foreign Exchange Effect | 10.0M | -27.0M | 27.0M | 228M | -101M | ||
| Net Change in Cash | -168M | 819M | -819M | 58.0M | -507M | ||
| ||||||