| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.9M | 18.4M | 19.9M | 38.8M | 12.9M | ||
| Depreciation | 6.64M | 2.17M | 6.99M | 7.61M | 7.82M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.87M | 1.96M | 1.37M | 1.18M | -1.73M | ||
| Change In Working Capital | 4.66M | -80.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.10M | -7.89M | 0 | 0 | 0 | ||
| Cash From Operations | 22.5M | -75.2M | 138M | 65.8M | 31.3M | ||
| Capital Expenditures | -45.1M | -21.6M | -35.4M | -43.8M | -38.1M | ||
| Sale of Assets | 668K | 7.49M | 565K | 843K | 539K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -45.1M | -20.8M | 0 | 0 | 0 | ||
| Cash from Investing | -44.5M | -13.3M | -40.2M | -42.8M | -37.5M | ||
| Dividends Paid | -9.43M | -3.15M | -9.44M | -9.47M | -10.5M | ||
| Sale / Purchase of Stock | 695K | 109K | 0 | 0 | 0 | ||
| Net Borrowings | -6.96M | 18.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 55K | -244K | 0 | 0 | 0 | ||
| Cash From Financing | -15.6M | 15.1M | 5.94M | 29.8M | -8.50M | ||
| Foreign Exchange Effect | -12.3M | -4.90M | -1.45M | 9.37M | 9.56M | ||
| Net Change in Cash | -50.0M | -78.3M | 103M | 62.3M | -5.07M | ||
| ||||||