| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | -222M | -243M | -2.29B | -98.4M | -116M | ||
| Depreciation | 151M | 145M | 145M | 138M | 134M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 27.1M | 281M | 0 | 0 | ||
| Change In Working Capital | 49.0M | -55.2M | 179M | 0 | 0 | ||
| Other Non Cash Operating Items | 118M | 170M | 2.01B | 0 | 0 | ||
| Cash From Operations | 96.1M | 44.3M | 325M | 358M | -147M | ||
| Capital Expenditures | -178M | -112M | -64.4M | -44.3M | -40.4M | ||
| Sale of Assets | 14.0M | 4.28M | 10.6M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -104M | -112M | -64.4M | 0 | 0 | ||
| Cash from Investing | -90.5M | -108M | -53.8M | -15.4M | -27.0M | ||
| Dividends Paid | -831K | -978K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 18.5M | 128M | -285M | 0 | 0 | ||
| Other Financing Cash Flows | -5.22M | -84.4M | 16.8M | 0 | 0 | ||
| Cash From Financing | 12.5M | 42.5M | -268M | -358M | 158M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 18.1M | -21.4M | 3.17M | -15.6M | -15.5M | ||
| ||||||