| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -12.4M | 23.3M | 974K | -290K | 5.47M | ||
| Depreciation | 2.81M | 3.17M | 3.21M | 3.44M | 3.73M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -32.6M | -3.79M | -2.72M | -3.51M | ||
| Change In Working Capital | 18.3M | 11.3M | -37.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 17.8M | 3.97M | -45.5M | 0 | 0 | ||
| Cash From Operations | 26.5M | 9.05M | 27.1M | 8.16M | 38.2M | ||
| Capital Expenditures | -2.64M | -1.65M | -2.22M | -3.34M | -1.61M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -20.5M | 0 | 0 | ||
| Investments | -26.4M | -304M | 425M | 0 | 0 | ||
| Other Investing Activities | 11.8M | 292M | -320M | 0 | 0 | ||
| Cash from Investing | -14.7M | -11.6M | -58.0M | -14.4M | -4.21M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -9.93M | -22.6M | 38.4M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 3.48M | -4.91M | 0 | 0 | ||
| Cash From Financing | -9.93M | -19.1M | -13.6M | 5.81M | -9.02M | ||
| Foreign Exchange Effect | -248K | -305K | -114K | 329K | 120K | ||
| Net Change in Cash | 1.65M | -21.9M | -44.6M | -88K | 25.1M | ||
| ||||||