| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.07M | 888K | 589K | 315K | 842K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 11.8M | 13.3M | 8.02M | 8.79M | 9.21M | ||
| Inventories | 22.8M | 16.8M | 16.3M | 15.3M | 15.6M | ||
| Pre-paid Expenses | 174K | 136K | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 1.52M | 1.90M | 2.87M | 2.21M | 2.18M | ||
| Total Current Assets | 37.3M | 33.1M | 27.8M | 26.6M | 27.8M | ||
| Property, Plant & Equipment | 33.0M | 30.0M | 29.4M | 30.7M | 30.7M | ||
| Goodwill & Intangibles | 1.04M | 958K | 924K | 906K | 890K | ||
| Other Long-term Assets | 488K | 406K | 407K | 757K | 742K | ||
| Total Long-Term Assets | 34.6M | 31.4M | 30.7M | 32.4M | 32.3M | ||
| Total Assets | 71.9M | 64.4M | 58.5M | 59.0M | 60.2M | ||
| Accounts Payable | 1.68M | 1.33M | 1.04M | 1.43M | 1.21M | ||
| Accrued Expenses | 2.73M | 2.23M | 0 | 0 | 0 | ||
| Short Term Debt | 9.55M | 7.47M | 5.83M | 3.59M | 3.37M | ||
| Other Current Liabilities | 1.11M | 1.02M | 908K | 781K | 801K | ||
| Total Current Liabilities | 15.1M | 12.0M | 9.65M | 8.13M | 7.79M | ||
| Long Term Debt | 14.6M | 14.4M | 13.4M | 13.4M | 13.4M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 53K | 27K | 27K | 29K | 31K | ||
| Other Long-term Liabilities | 11.7M | 17.6M | 13.8M | 13.7M | 13.0M | ||
| Total Long-term Liabilities | 26.4M | 32.0M | 27.2M | 27.2M | 26.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 41.5M | 44.0M | 36.9M | 35.3M | 34.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 74K | 74K | 74K | 74K | 74K | ||
| Additional Paid-In Capital | 64.7M | 65.7M | 65.7M | 65.7M | 65.7M | ||
| Retained Earnings | -32.9M | -35.5M | -38.3M | -36.9M | -35.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.45M | -9.78M | -5.83M | -5.22M | -4.47M | ||
| Total Shareholder's Equity | 30.4M | 20.4M | 21.6M | 23.7M | 26.0M | ||
| ||||||