| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.06M | -2.68M | -2.77M | 1.43M | 1.53M | ||
| Depreciation | 511K | 501K | 598K | 616K | 626K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -21K | 0 | 0 | 0 | ||
| Change In Working Capital | -3.36M | -1.17M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -27K | 5.21M | 0 | 0 | 0 | ||
| Cash From Operations | 187K | 1.85M | 2.59M | 3.97M | 914K | ||
| Capital Expenditures | -723K | 149K | -399K | -2.05M | -387K | ||
| Sale of Assets | 173K | -7.42M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -723K | 7.87M | 0 | 0 | 0 | ||
| Cash from Investing | -550K | 449K | -281K | -2.04M | -267K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 622K | -2.34M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -101 | 0 | 0 | 0 | ||
| Cash From Financing | 622K | -2.34M | -2.59M | -2.25M | -266K | ||
| Foreign Exchange Effect | -23K | -140K | -13K | 54K | 146K | ||
| Net Change in Cash | 236K | -179K | -299K | -274K | 527K | ||
| ||||||