| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Cash & Equivalents | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 18.9M | 20.6M | 19.8M | 12.9M | 15.0M | ||
| Inventories | 11.9M | 10.6M | 13.3M | 13.0M | 7.89M | ||
| Pre-paid Expenses | 1.07M | 666K | 661K | 551K | 347K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 31.9M | 31.9M | 33.7M | 26.4M | 23.2M | ||
| Property, Plant & Equipment | 1.89M | 1.94M | 1.93M | 1.74M | 1.69M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 554K | 443K | 389K | 332K | 268K | ||
| Total Long-Term Assets | 2.44M | 2.39M | 2.32M | 2.08M | 1.95M | ||
| Total Assets | 34.3M | 34.2M | 36.0M | 28.5M | 25.1M | ||
| Accounts Payable | 6.10M | 7.88M | 9.28M | 3.98M | 3.57M | ||
| Accrued Expenses | 2.19M | 1.80M | 1.65M | 1.84M | 0 | ||
| Short Term Debt | 562K | 8.02M | 7.82M | 12.7M | 2.65M | ||
| Other Current Liabilities | 3.56M | 3.44M | 5.02M | 0 | 7.22M | ||
| Total Current Liabilities | 15.0M | 23.6M | 26.3M | 20.6M | 17.1M | ||
| Long Term Debt | 9.58M | 158K | 130K | 2.59M | 2.60M | ||
| Capital Lease Obligations | 39K | 75K | 13K | 66K | 75K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 9.62M | 233K | 143K | 2.66M | 2.67M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 24.6M | 23.9M | 26.5M | 23.2M | 19.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 94K | 94K | 94K | 94K | 94K | ||
| Additional Paid-In Capital | 38.4M | 38.4M | 38.5M | 38.6M | 38.6M | ||
| Retained Earnings | -27.7M | -26.8M | -27.7M | -32.0M | -32.0M | ||
| Treasury Stock | -1.09M | -1.31M | -1.31M | -1.31M | -1.31M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 9.71M | 10.4M | 9.58M | 5.29M | 5.35M | ||
| ||||||