| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.30M | -691M | -1.50M | 1.70M | 10.1M | ||
| Depreciation | 65.0M | 68.3M | -191M | 68.9M | 71.5M | ||
| Amortization | -4.70M | 9.60M | -9.60M | 0 | 0 | ||
| Deferred Taxes | -2.50M | -78.7M | 42.0M | 6.10M | 4.90M | ||
| Change In Working Capital | 18.9M | -2.90M | 102M | 0 | 0 | ||
| Other Non Cash Operating Items | 54.3M | 740M | -783M | 0 | 0 | ||
| Cash From Operations | 128M | 45.2M | -247M | 86.1M | 139M | ||
| Capital Expenditures | -52.3M | -66.9M | 180M | -36.9M | -35.3M | ||
| Sale of Assets | 1.40M | 4.80M | -9.10M | 0 | 0 | ||
| Acquisitions | -170M | -45.0M | 226M | 400K | -6.10M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -53.1M | 55.2M | 77.9M | 0 | 0 | ||
| Cash from Investing | -222M | 15.0M | 252M | -31.8M | -56.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.00M | -100K | -2.30M | 0 | 0 | ||
| Net Borrowings | 161M | -232M | 110M | 0 | 0 | ||
| Other Financing Cash Flows | -3.00M | 221M | -212M | 0 | 0 | ||
| Cash From Financing | 159M | -10.5M | -251M | -167M | -1.20M | ||
| Foreign Exchange Effect | 4.30M | 8.70M | -15.0M | -11.7M | 3.80M | ||
| Net Change in Cash | 68.8M | 58.4M | -260M | -124M | 84.8M | ||
| ||||||