| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 396K | 343K | 1.25M | 2.18M | 2.10M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.68M | 5.02M | 4.23M | 3.93M | 3.56M | ||
| Inventories | 4.21M | 4.11M | 4.07M | 3.83M | 4.13M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 118K | 124K | 369K | 443K | 364K | ||
| Other Current Assets | 499K | 439K | 224K | 324K | 335K | ||
| Total Current Assets | 8.90M | 10.0M | 10.1M | 10.7M | 10.5M | ||
| Property, Plant & Equipment | 5.43M | 5.33M | 5.25M | 5.11M | 5.13M | ||
| Goodwill & Intangibles | 1.27M | 1.25M | 1.23M | 1.21M | 1.26M | ||
| Other Long-term Assets | 342K | 309K | 216K | 341K | 355K | ||
| Total Long-Term Assets | 7.04M | 6.89M | 6.70M | 6.66M | 6.75M | ||
| Total Assets | 15.9M | 16.9M | 16.8M | 17.4M | 17.2M | ||
| Accounts Payable | 1.10M | 1.04M | 1.07M | 765K | 874K | ||
| Accrued Expenses | 456K | 516K | 0 | 0 | 0 | ||
| Short Term Debt | 150K | 700K | 0 | 0 | 0 | ||
| Other Current Liabilities | 810K | 770K | 741K | 756K | 711K | ||
| Total Current Liabilities | 2.89M | 3.54M | 2.77M | 3.09M | 2.58M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 682K | 683K | 828K | 806K | 837K | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 682K | 683K | 828K | 806K | 837K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 3.57M | 4.23M | 3.60M | 3.90M | 3.42M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 180K | 180K | 180K | 180K | 181K | ||
| Additional Paid-In Capital | 7.12M | 7.22M | 7.31M | 7.40M | 7.47M | ||
| Retained Earnings | 5.07M | 5.31M | 5.75M | 5.90M | 6.18M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 12.4M | 12.7M | 13.2M | 13.5M | 13.8M | ||
| ||||||