| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 833K | 842K | 1.04M | 748K | 882K | ||
| Depreciation | 194K | 189K | 176K | 179K | 176K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -5K | -100K | -96K | 111K | ||
| Change In Working Capital | -1.10M | -1.17M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 99K | 163K | 0 | 0 | 0 | ||
| Cash From Operations | 29K | 20K | 2.17M | 1.67M | 734K | ||
| Capital Expenditures | -38K | -65K | -78K | -21K | -177K | ||
| Sale of Assets | 4K | 0 | 90.0 | 3K | 2K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -113K | -30K | 0 | 0 | 0 | ||
| Cash from Investing | -109K | -30K | 17K | -150K | -213K | ||
| Dividends Paid | -598K | -598K | -600K | -599K | -599K | ||
| Sale / Purchase of Stock | 0 | 5K | 0 | 0 | 0 | ||
| Net Borrowings | 150K | 550K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -448K | -43K | -1.28M | -599K | -599K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -528K | -53K | 910K | 925K | -78K | ||
| ||||||