| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 465M | -68.0M | 309M | 322M | 452M | ||
| Depreciation | 366M | 549M | 444M | 322M | 450M | ||
| Amortization | -72.0M | 150M | 0 | 0 | 0 | ||
| Deferred Taxes | -1.00M | 106M | 160M | 86.3M | 36.0M | ||
| Change In Working Capital | 4.00M | 21.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 33.0M | 233M | 0 | 0 | 0 | ||
| Cash From Operations | 767M | 990M | 693M | 654M | 1.25B | ||
| Capital Expenditures | -1.34B | -969M | -403M | -372M | -581M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -35.0M | -12.0M | 0 | -9.47M | -5.43M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.39B | -834M | 0 | 0 | 0 | ||
| Cash from Investing | -1.43B | -846M | -540M | -355M | -566M | ||
| Dividends Paid | -140M | -183M | -159M | -136M | -196M | ||
| Sale / Purchase of Stock | 39.0M | -136M | 0 | 0 | 0 | ||
| Net Borrowings | 1.25B | 88.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -481M | 107M | 0 | 0 | 0 | ||
| Cash From Financing | 666M | -124M | -229M | -147M | -582M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.00M | 19.0M | -76.0M | 152M | 98.5M | ||
| ||||||