| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 180M | 172M | 147M | 131M | 32.0M | ||
| Depreciation | 103M | 107M | 108M | 133M | 119M | ||
| Amortization | 15.0M | 15.0M | 17.0M | 16.0M | 15.0M | ||
| Deferred Taxes | 12.0M | -38.0M | -22.0M | 13.0M | 47.0M | ||
| Change In Working Capital | 14.0M | -144M | 6.00M | -94.0M | 379M | ||
| Other Non Cash Operating Items | 49.0M | 34.0M | 7.00M | 11.0M | -171M | ||
| Cash From Operations | 373M | 146M | 263M | 210M | 421M | ||
| Capital Expenditures | -141M | -122M | -144M | -100M | -154M | ||
| Sale of Assets | 1.00M | 1.00M | 2.00M | 4.00M | 8.00M | ||
| Acquisitions | 2.00M | 5.00M | -6.00M | -44.0M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -173M | -146M | -129M | -136M | -331M | ||
| Cash from Investing | -170M | -140M | -133M | -176M | -323M | ||
| Dividends Paid | -72.0M | -73.0M | -78.0M | -82.0M | -81.0M | ||
| Sale / Purchase of Stock | 3.00M | -8.00M | -4.00M | 100M | -103M | ||
| Net Borrowings | -161M | 107M | -186M | 30.0M | 43.0M | ||
| Other Financing Cash Flows | 0 | 7.00M | 32.0M | 7.00M | 124M | ||
| Cash From Financing | -230M | 33.0M | -236M | 55.0M | -17.0M | ||
| Foreign Exchange Effect | 45.0M | 14.0M | -8.00M | -17.0M | 11.0M | ||
| Net Change in Cash | 18.0M | 53.0M | -114M | 72.0M | 92.0M | ||
| ||||||