| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -99.4M | 0 | -238M | 4.04M | 5.73M | ||
| Depreciation | 47.0M | 48.8M | 44.4M | 28.5M | 23.0M | ||
| Amortization | -590K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -63.2M | -91.6M | -139M | 1.70M | 6.08M | ||
| Change In Working Capital | 20.9M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 208M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 112M | 48.4M | 39.5M | 37.6M | 45.8M | ||
| Capital Expenditures | -48.1M | -31.3M | -53.9M | -26.1M | -22.9M | ||
| Sale of Assets | 0 | -27K | 0 | 16.1M | 3.34M | ||
| Acquisitions | 0 | -163M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -48.1M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -48.1M | -196M | -53.9M | -8.57M | -19.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 205K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 205K | 55.2M | 4.45M | -12.4M | -10.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 64.4M | -92.3M | -9.88M | 16.5M | 16.2M | ||
| ||||||