| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 130M | 0 | 79.4M | 73.5M | 64.5M | ||
| Cost of Revenue | 15.2M | 0 | 20.9M | 18.4M | 15.7M | ||
| Gross Profit | 115M | 0 | 58.6M | 55.2M | 48.8M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 16.3M | 0 | 9.69M | 12.8M | 10.4M | ||
| Amortization & Deprec | 46.4M | 0 | 44.6M | 29.6M | 23.6M | ||
| Other Expenses | 207M | -12.7M | 379M | -25K | -16K | ||
| Total Operating Expenses | 270M | -12.7M | 434M | 42.4M | 34.0M | ||
| Operating Income | -155M | 12.7M | -375M | 12.8M | 14.8M | ||
| Other Income | 40K | -12.7M | 150K | -310K | 11K | ||
| EBIT | -155M | 0 | -375M | 12.5M | 14.8M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 3.19M | 0 | 2.54M | 6.11M | 5.24M | ||
| Income Before Taxes | -158M | 0 | -378M | 6.43M | 9.58M | ||
| Income Taxes | -59.0M | 0 | -139M | 2.39M | 3.85M | ||
| Net Income from Continuing Ops | -99.4M | 0 | -238M | 4.04M | 5.73M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -99.4M | 0 | -238M | 4.04M | 5.73M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -99.4M | 0 | -238M | 4.04M | 5.73M | ||
| ||||||