| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | ||
| Cost of Revenue | 29K | 2K | 0 | 0 | 0 | ||
| Gross Profit | -29K | -2K | 1.00 | 1.00 | 1.00 | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | -568K | 450K | 302K | 213K | 212K | ||
| Amortization & Deprec | 2K | 2K | 2K | 2K | 0 | ||
| Other Expenses | -135K | -570K | 16.3M | 0 | 0 | ||
| Total Operating Expenses | -701K | -118K | 16.6M | 0 | 0 | ||
| Operating Income | 672K | 116K | -16.6M | 0 | 0 | ||
| Other Income | -19K | 24K | 16.4M | 0 | 0 | ||
| EBIT | 653K | 140K | -191K | -688K | -8.63M | ||
| Minority Interest | 0 | -48K | -85K | 148K | -3.25M | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | 653K | 187K | -106K | -836K | -5.38M | ||
| Income Taxes | 0 | 0 | 0 | -343K | -421K | ||
| Net Income from Continuing Ops | 653K | 187K | -106K | -493K | -4.96M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 653K | 187K | -106K | -493K | -4.96M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 653K | 187K | -106K | -344K | -4.98M | ||
| ||||||