| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 71.3M | 57.3M | 97.4M | 91.4M | 103M | ||
| Depreciation | 32.2M | 36.8M | 40.9M | 37.6M | 37.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 178K | 3.52M | 17.0M | 7.41M | 2.00M | ||
| Change In Working Capital | 35.0M | -41.5M | 46.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.05M | 6.19M | 13.3M | 0 | 0 | ||
| Cash From Operations | 146M | 62.3M | 215M | 241M | 173M | ||
| Capital Expenditures | -71.2M | -62.0M | -49.0M | -33.9M | -46.8M | ||
| Sale of Assets | 9K | 0 | 0 | 10K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -9.36M | 17.1M | 38.5M | 0 | 0 | ||
| Other Investing Activities | -66.6M | -76.2M | -82.8M | 0 | 0 | ||
| Cash from Investing | -76.0M | -59.2M | -44.3M | -29.3M | -34.6M | ||
| Dividends Paid | -12.4M | -12.3M | -12.6M | -14.0M | -13.9M | ||
| Sale / Purchase of Stock | -56.2M | -70.3M | -67.7M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.55M | 1.14M | 123K | 0 | 0 | ||
| Cash From Financing | -66.0M | -81.4M | -80.2M | -73.5M | -77.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.75M | -78.3M | 90.1M | 138M | 61.1M | ||
| ||||||