| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
|
| Net Income | 5.27M | 7.00M | 209M | 209M | 0 | ||
| Depreciation | 0 | 309M | -309M | 0 | 235M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | -20.0M | 20.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | -5.00M | 5.00M | 0 | 0 | ||
| Cash From Operations | 0 | 398M | -398M | 0 | 369M | ||
| Capital Expenditures | 0 | -291M | 291M | 0 | -250M | ||
| Sale of Assets | 0 | 9.00M | -9.00M | 0 | 10.3M | ||
| Acquisitions | 0 | 0 | 0 | 0 | -47.6M | ||
| Investments | 0 | 28.0M | -28.0M | 0 | 0 | ||
| Other Investing Activities | 0 | -291M | 291M | 0 | 0 | ||
| Cash from Investing | 0 | -254M | 254M | 0 | 32.6M | ||
| Dividends Paid | 0 | -66.0M | 66.0M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -40.0M | 40.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | -106M | 106M | 0 | -113M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | -3.14M | ||
| Net Change in Cash | 0 | 38.0M | -38.0M | 0 | 285M | ||
| ||||||