| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 114M | 94.3M | 132M | 96.6M | 78.4M | ||
| Depreciation | 36.2M | 38.6M | 40.5M | 42.6M | 43.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 9.88M | 13.1M | 25.0M | 17.3M | 28.3M | ||
| Change In Working Capital | 128M | 136M | -121M | 0 | 0 | ||
| Other Non Cash Operating Items | -19.4M | -21.3M | 967K | 0 | 0 | ||
| Cash From Operations | 269M | 261M | 77.3M | 148M | 184M | ||
| Capital Expenditures | -299M | -211M | -93.6M | -117M | -183M | ||
| Sale of Assets | 34.2M | 2.65M | 5.31M | 162K | 217K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -299M | -169M | -93.6M | 0 | 0 | ||
| Cash from Investing | -265M | -166M | -88.3M | -116M | -183M | ||
| Dividends Paid | -11.4M | -11.3M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -44K | -2.42M | 116K | 0 | 0 | ||
| Net Borrowings | -18.7M | -13.8M | -18.7M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 2.68M | 0 | 0 | 0 | ||
| Cash From Financing | -30.1M | -24.8M | -18.6M | -10.1M | 466M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -26.4M | 69.7M | -29.6M | 21.1M | 467M | ||
| ||||||