| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 6.66M | 1.33M | 3.04M | 899K | 1.77M | ||
| Short Term Investments | 178K | 219K | 258K | 292K | 0 | ||
| Accounts Receivable | 4.54M | 3.75M | 2.16M | 1.98M | 1.81M | ||
| Inventories | 182K | 216K | 886K | 859K | 859K | ||
| Pre-paid Expenses | 1.23M | 2.84M | 1.34M | 386K | 1.13M | ||
| Deferred Tax Assets | 218K | 535K | 521K | 489K | 443K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 13.0M | 8.89M | 8.20M | 4.90M | 6.01M | ||
| Property, Plant & Equipment | 21.8M | 10.3M | 9.91M | 9.37M | 8.80M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 7K | 7K | 7K | 7K | 7K | ||
| Total Long-Term Assets | 21.8M | 15.3M | 15.6M | 15.2M | 15.2M | ||
| Total Assets | 34.8M | 24.2M | 23.8M | 20.1M | 21.2M | ||
| Accounts Payable | 5.00M | 10.3M | 8.22M | 5.86M | 5.64M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 8.15M | 4.01M | 4.01M | 4.71M | 5.25M | ||
| Total Current Liabilities | 13.2M | 14.3M | 12.2M | 10.6M | 10.9M | ||
| Long Term Debt | 2.58M | 1.98M | 4.45M | 2.65M | 2.77M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.17M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 430K | 494K | 522K | 524K | 526K | ||
| Total Long-term Liabilities | 4.18M | 2.47M | 4.98M | 3.18M | 3.30M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 17.3M | 16.8M | 17.2M | 13.7M | 14.2M | ||
| Preferred Stock | 154K | 154K | 154K | 154K | 154K | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 23.4M | 23.4M | 23.5M | 23.6M | 24.9M | ||
| Retained Earnings | -5.93M | -15.9M | -16.8M | -17.1M | -17.9M | ||
| Treasury Stock | -181K | -302K | -179K | -179K | -179K | ||
| Other Equity | -31K | 104K | -124K | -73K | 0 | ||
| Total Shareholder's Equity | 17.4M | 7.39M | 6.56M | 6.37M | 6.99M | ||
| ||||||