| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 8.76M | 6.93M | 8.69M | 9.76M | 5.82M | ||
| Short Term Investments | 0 | 0 | 0 | 16.1M | 10.9M | ||
| Accounts Receivable | 11.7M | 20.6M | 16.8M | 16.7M | 26.0M | ||
| Inventories | 21.2M | 22.3M | 21.3M | 21.0M | 20.5M | ||
| Pre-paid Expenses | 21.1M | 18.4M | 14.1M | 13.4M | 13.1M | ||
| Deferred Tax Assets | 4.96M | 8.76M | 17.5M | 15.9M | 15.8M | ||
| Other Current Assets | 26.0M | 27.9M | 32.5M | 0 | 0 | ||
| Total Current Assets | 93.8M | 105M | 111M | 93.0M | 92.2M | ||
| Property, Plant & Equipment | 1.07B | 1.02B | 992M | 985M | 975M | ||
| Goodwill & Intangibles | 18.9M | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 57.6M | 52.9M | 46.6M | 46.1M | 46.3M | ||
| Total Long-Term Assets | 1.15B | 1.07B | 1.04B | 1.03B | 1.02B | ||
| Total Assets | 1.24B | 1.17B | 1.15B | 1.12B | 1.11B | ||
| Accounts Payable | 29.4M | 28.3M | 26.4M | 34.5M | 21.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 19.5M | 18.2M | 18.0M | 16.8M | 14.3M | ||
| Other Current Liabilities | 8.15M | 8.97M | 9.47M | 27.2M | 0 | ||
| Total Current Liabilities | 126M | 117M | 125M | 114M | 115M | ||
| Long Term Debt | 546M | 547M | 507M | 477M | 372M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 28.4M | 7.84M | 17.4M | 20.7M | 30.7M | ||
| Other Long-term Liabilities | 105M | 104M | 95.3M | 96.6M | 95.4M | ||
| Total Long-term Liabilities | 679M | 658M | 620M | 594M | 498M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 805M | 776M | 745M | 708M | 614M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 528K | 528K | 528K | 528K | 644K | ||
| Additional Paid-In Capital | 18.0M | 18.9M | 19.8M | 20.8M | 98.1M | ||
| Retained Earnings | 425M | 388M | 393M | 407M | 413M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -9.36M | -9.16M | -8.95M | -11.9M | -11.6M | ||
| Total Shareholder's Equity | 434M | 398M | 404M | 416M | 500M | ||
| ||||||