| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 324M | 290M | 318M | 317M | 301M | ||
| Cost of Revenue | 268M | 249M | 256M | 256M | 251M | ||
| Gross Profit | 56.3M | 41.1M | 62.0M | 61.5M | 49.1M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 26.3M | 24.8M | 16.3M | 14.8M | 19.0M | ||
| Amortization & Deprec | 20.3M | 19.5M | 18.1M | 17.8M | 16.4M | ||
| Other Expenses | -499K | 56.7M | 15.0M | -333K | 590K | ||
| Total Operating Expenses | 46.1M | 101M | 49.3M | 32.2M | 36.1M | ||
| Operating Income | 10.2M | -60.0M | 12.7M | 29.3M | 13.1M | ||
| Other Income | -26K | -28K | 168K | -114K | -228K | ||
| EBIT | 10.2M | -60.0M | 12.8M | 29.1M | 12.8M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 9.80M | 9.89M | 7.78M | 7.52M | 5.39M | ||
| Income Before Taxes | 362K | -69.9M | 5.04M | 21.6M | 7.44M | ||
| Income Taxes | 77K | -32.5M | 268K | 7.18M | 1.30M | ||
| Net Income from Continuing Ops | 285K | -37.4M | 4.77M | 14.4M | 6.14M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 285K | -37.4M | 4.77M | 14.4M | 6.14M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 285K | -37.4M | 4.77M | 14.4M | 6.14M | ||
| ||||||