| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 24.5M | 24.8M | 22.9M | 22.9M | 16.5M | ||
| Depreciation | 29.5M | 30.0M | 30.3M | 31.0M | 31.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.25M | 12.4M | 671K | 3.19M | -2.04M | ||
| Change In Working Capital | -12.9M | 28.5M | -36.5M | 36.5M | 0 | ||
| Other Non Cash Operating Items | 338K | 1.93M | 868K | -868K | 0 | ||
| Cash From Operations | 46.6M | 97.7M | 18.3M | 94.3M | 40.7M | ||
| Capital Expenditures | -53.0M | -54.2M | -49.5M | -60.4M | -54.3M | ||
| Sale of Assets | 13.6M | 7.89M | 2.07M | 1.01M | 1.49M | ||
| Acquisitions | 0 | -1.14M | 0 | 0 | 0 | ||
| Investments | -11.3M | -8.14M | -12.3M | 12.3M | 0 | ||
| Other Investing Activities | -55.7M | -53.7M | -49.7M | 49.7M | 0 | ||
| Cash from Investing | -53.3M | -55.1M | -59.9M | -59.9M | -57.1M | ||
| Dividends Paid | -5.79M | -5.79M | 0 | -5.82M | -5.82M | ||
| Sale / Purchase of Stock | 598K | -649K | 870K | -870K | 0 | ||
| Net Borrowings | 17.0M | -41.1M | 34.3M | -34.3M | 0 | ||
| Other Financing Cash Flows | 467K | 236K | -871K | 871K | 0 | ||
| Cash From Financing | 12.3M | -47.3M | 34.2M | -25.8M | 19.7M | ||
| Foreign Exchange Effect | 428K | -362K | -577K | -201K | 211K | ||
| Net Change in Cash | 6.00M | -4.99M | -8.01M | 8.39M | 3.50M | ||
| ||||||