| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -142M | 262M | -165M | -192M | 123M | ||
| Depreciation | -175M | 70.1M | 92.2M | 75.3M | -285M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 2.33M | -2.33M | ||
| Change In Working Capital | 118M | -395M | -98.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 87.6M | -21.7M | -31.0M | 0 | 0 | ||
| Cash From Operations | -805M | -56.0M | -185M | 484M | -257M | ||
| Capital Expenditures | 1.31B | -193M | -192M | -374M | 583M | ||
| Sale of Assets | -113M | -13.1M | 125M | 181M | -352M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -6.56M | 6.56M | 0 | 0 | ||
| Other Investing Activities | 1.29B | 205M | -313M | 0 | 0 | ||
| Cash from Investing | 1.17B | 185M | -181M | -600M | 218M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 408M | 6.16M | -17.1M | 0 | 0 | ||
| Net Borrowings | -716M | -14.1M | -74.3M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -308M | -7.97M | -91.4M | 345M | 96.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 61.3M | 121M | -458M | 229M | 57.8M | ||
| ||||||