| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -65.7M | -59.9M | -75.3M | -73.7M | -52.5M | ||
| Depreciation | 12.0M | 21.5M | 9.35M | 3.09M | 5.35M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 144M | 28.7M | 28.3M | 20.7M | ||
| Change In Working Capital | 144M | -54.9M | -144M | 0 | 0 | ||
| Other Non Cash Operating Items | 67.1M | 28.3M | -305M | 0 | 0 | ||
| Cash From Operations | 157M | 78.7M | 172M | 11.2M | 40.7M | ||
| Capital Expenditures | -944K | -2.41M | -345K | -581K | -923K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 27K | -27K | 0 | 0 | 0 | ||
| Other Investing Activities | -962K | -2.37M | 9.83M | 0 | 0 | ||
| Cash from Investing | -935K | -2.40M | -282K | -404M | -1.48M | ||
| Dividends Paid | -5.15M | -5.17M | -1.30M | -1.31M | -1.33M | ||
| Sale / Purchase of Stock | 1.29M | 689K | -7.10M | 0 | 0 | ||
| Net Borrowings | -7.47M | 6.25M | 48.7M | 0 | 0 | ||
| Other Financing Cash Flows | 558K | 341K | -3.14M | 0 | 0 | ||
| Cash From Financing | -10.8M | 2.11M | -60.7M | 91.7M | -3.22M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 145M | 78.4M | 111M | -301M | 36.0M | ||
| ||||||