| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 186M | 194M | 144M | 142M | 150M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 6.40M | -100K | -1.00M | 13.3M | -24.8M | ||
| Change In Working Capital | 231M | 112M | -48.0M | -66.8M | 78.8M | ||
| Other Non Cash Operating Items | -196M | -20.4M | 115M | -50.2M | -3.30M | ||
| Cash From Operations | 228M | 286M | 211M | 38.1M | 200M | ||
| Capital Expenditures | 25.8M | -93.4M | -20.9M | -6.60M | -13.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 5.00M | 0 | 400K | 0 | 0 | ||
| Investments | -242M | -683M | -552M | -406M | -486M | ||
| Other Investing Activities | 809M | 1.56B | 698M | 404M | 577M | ||
| Cash from Investing | 572M | 881M | 146M | -2.30M | 90.9M | ||
| Dividends Paid | -32.0M | -41.8M | -38.6M | -36.1M | -36.3M | ||
| Sale / Purchase of Stock | -156M | -461M | -375M | 700K | 4.00M | ||
| Net Borrowings | -216M | -694M | 351M | -200M | 0 | ||
| Other Financing Cash Flows | 7.00M | 0 | -428M | 42.2M | -89.1M | ||
| Cash From Financing | -397M | -1.20B | -491M | -193M | -121M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 403M | -29.7M | -134M | -157M | 170M | ||
| ||||||