| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -562K | 3.01M | 617K | -6.17M | -9.93M | ||
| Depreciation | 34.2M | 35.0M | 36.3M | 37.8M | 38.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 7.29M | 4.61M | 9.49M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.31M | 2.25M | -29.1M | 0 | 0 | ||
| Cash From Operations | 47.3M | 44.9M | 45.6M | 38.4M | 45.0M | ||
| Capital Expenditures | -68.9M | -36.9M | -18.3M | -27.2M | -30.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -68.9M | -36.9M | 246M | 0 | 0 | ||
| Cash from Investing | -68.9M | -36.9M | -18.3M | -27.2M | -30.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 86K | 0 | -907K | 0 | 0 | ||
| Net Borrowings | 21.7M | 2.29M | -54.6M | 0 | 0 | ||
| Other Financing Cash Flows | -1.69M | -528K | 7.43M | 0 | 0 | ||
| Cash From Financing | 20.1M | 1.76M | -1.97M | -3.02M | -5.93M | ||
| Foreign Exchange Effect | -629K | -4.51M | -846K | 935K | -156K | ||
| Net Change in Cash | -2.16M | 5.24M | 24.6M | 9.09M | 8.55M | ||
| ||||||