| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -16.4M | 2.68M | -17.9M | -29.4M | -50.1M | ||
| Depreciation | 52.7M | 62.1M | 63.7M | 64.3M | 64.9M | ||
| Amortization | 3.12M | 2.87M | 0 | 0 | 0 | ||
| Deferred Taxes | 157K | 39K | 0 | -24K | -76K | ||
| Change In Working Capital | 13.4M | -8.26M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 987K | -19.9M | 0 | 0 | 0 | ||
| Cash From Operations | 54.0M | 39.6M | 49.3M | 58.2M | 62.4M | ||
| Capital Expenditures | -9.95M | -9.44M | -7.56M | -14.1M | -12.5M | ||
| Sale of Assets | 13K | 5K | 10K | 14K | 494K | ||
| Acquisitions | -35.9M | -242M | -4.12M | -25.5M | -25.0M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.0M | -9.42M | 0 | 0 | 0 | ||
| Cash from Investing | -46.0M | -251M | -5.47M | -43.2M | -39.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.12M | 556K | 0 | 0 | 0 | ||
| Net Borrowings | 87.1M | -6.04M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 136M | -143M | 0 | 0 | 0 | ||
| Cash From Financing | 224M | -148M | -32.9M | 69.5M | 88.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 232M | -360M | 10.9M | 84.4M | 112M | ||
| ||||||