| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 119M | 134M | 135M | 136M | 139M | ||
| Cost of Revenue | 42.1M | 35.0M | 42.1M | 40.9M | 42.7M | ||
| Gross Profit | 76.5M | 99.4M | 93.0M | 95.3M | 96.6M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 12.5M | 13.3M | 12.1M | 13.2M | 13.2M | ||
| Amortization & Deprec | 59.1M | 56.3M | 66.1M | 67.2M | 67.5M | ||
| Other Expenses | -4.69M | 7.86M | 146K | 1.02M | 565K | ||
| Total Operating Expenses | 66.9M | 77.5M | 78.3M | 81.4M | 81.3M | ||
| Operating Income | 9.61M | 21.9M | 14.6M | 13.9M | 15.3M | ||
| Other Income | -525K | 11.9M | 3.38M | -475K | -15.0M | ||
| EBIT | 9.08M | 33.8M | 18.0M | 13.4M | 285K | ||
| Minority Interest | 0 | 0 | 0 | -68K | -80K | ||
| Interest Expense | 25.1M | 30.8M | 35.7M | 42.6M | 50.5M | ||
| Income Before Taxes | -16.0M | 3.03M | -17.6M | -29.1M | -50.1M | ||
| Income Taxes | 424K | 345K | 242K | 229K | 18K | ||
| Net Income from Continuing Ops | -16.4M | 2.68M | -17.9M | -29.4M | -50.1M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -16.4M | 2.68M | -17.9M | -29.4M | -50.1M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -16.4M | 2.68M | -17.9M | -29.4M | -50.1M | ||
| ||||||