| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2005 |
30-SEP 2005 |
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
|
| Net Income | 43.0M | 50.0M | 0 | 62.0M | 65.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -127M | 127M | 0 | ||
| Change In Working Capital | 151M | -151M | -653M | 653M | 132M | ||
| Other Non Cash Operating Items | -863M | 863M | -293M | 293M | -256M | ||
| Cash From Operations | -625M | 625M | -878M | 878M | 6.00M | ||
| Capital Expenditures | 0 | 0 | 21.0M | -21.0M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -3.76B | 3.76B | 0 | ||
| Other Investing Activities | 494M | -494M | 4.45B | -4.45B | 335M | ||
| Cash from Investing | 494M | -494M | 691M | -691M | 335M | ||
| Dividends Paid | -29.0M | 29.0M | -28.0M | 28.0M | -61.0M | ||
| Sale / Purchase of Stock | 273M | -273M | 253M | -253M | -23.0M | ||
| Net Borrowings | -522M | 522M | -294M | 294M | -113M | ||
| Other Financing Cash Flows | 0 | 0 | -217M | 217M | 0 | ||
| Cash From Financing | -278M | 278M | -286M | 286M | -197M | ||
| Foreign Exchange Effect | 151M | -151M | 202M | -202M | -56.0M | ||
| Net Change in Cash | -257M | 257M | -271M | 271M | 88.0M | ||
| ||||||