| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 3K | 498 | 0 | 0 | 0 | ||
| Cost of Revenue | 7K | 5K | 3K | 1K | 15K | ||
| Gross Profit | -4K | -5K | -3K | -1K | -15K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 804K | 440K | 3.78M | 221K | 729K | ||
| Amortization & Deprec | 8K | 12K | 4K | 3K | 2K | ||
| Other Expenses | 793K | -98K | 0 | 0 | 240K | ||
| Total Operating Expenses | 1.60M | 354K | 3.78M | 224K | 971K | ||
| Operating Income | -1.61M | -358K | -3.78M | -225K | -986K | ||
| Other Income | 883K | 0 | 12K | 12K | -1.97M | ||
| EBIT | -725K | -358K | -3.77M | -213K | -2.96M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 21.0 | 0 | 0 | 496K | ||
| Income Before Taxes | -725K | -359K | -3.77M | -213K | -3.45M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -725K | -359K | -3.77M | -213K | -3.45M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | -179K | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -725K | -359K | -3.77M | -392K | -3.45M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -725K | -359K | -3.77M | -213K | -3.45M | ||
| ||||||